First Time Loading...

Knorr Bremse AG
XETRA:KBX

Watchlist Manager
Knorr Bremse AG Logo
Knorr Bremse AG
XETRA:KBX
Watchlist
Price: 70.25 EUR -0.78% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Knorr-Bremse AG engages in the manufacture and sale of braking systems for rail and commercial vehicles. [ Read More ]

The intrinsic value of one KBX stock under the Base Case scenario is 71.54 EUR. Compared to the current market price of 70.25 EUR, Knorr Bremse AG is Undervalued by 2%.

Key Points:
KBX Intrinsic Value
Base Case
71.54 EUR
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Knorr Bremse AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KBX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Knorr Bremse AG

Provide an overview of the primary business activities
of Knorr Bremse AG.

What unique competitive advantages
does Knorr Bremse AG hold over its rivals?

What risks and challenges
does Knorr Bremse AG face in the near future?

Summarize the latest earnings call
of Knorr Bremse AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Knorr Bremse AG.

Provide P/S
for Knorr Bremse AG.

Provide P/E
for Knorr Bremse AG.

Provide P/OCF
for Knorr Bremse AG.

Provide P/FCFE
for Knorr Bremse AG.

Provide P/B
for Knorr Bremse AG.

Provide EV/S
for Knorr Bremse AG.

Provide EV/GP
for Knorr Bremse AG.

Provide EV/EBITDA
for Knorr Bremse AG.

Provide EV/EBIT
for Knorr Bremse AG.

Provide EV/OCF
for Knorr Bremse AG.

Provide EV/FCFF
for Knorr Bremse AG.

Provide EV/IC
for Knorr Bremse AG.

Show me price targets
for Knorr Bremse AG made by professional analysts.

What are the Revenue projections
for Knorr Bremse AG?

How accurate were the past Revenue estimates
for Knorr Bremse AG?

What are the Net Income projections
for Knorr Bremse AG?

How accurate were the past Net Income estimates
for Knorr Bremse AG?

What are the EPS projections
for Knorr Bremse AG?

How accurate were the past EPS estimates
for Knorr Bremse AG?

What are the EBIT projections
for Knorr Bremse AG?

How accurate were the past EBIT estimates
for Knorr Bremse AG?

Compare the revenue forecasts
for Knorr Bremse AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Knorr Bremse AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Knorr Bremse AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Knorr Bremse AG compared to its peers.

Compare the P/E ratios
of Knorr Bremse AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Knorr Bremse AG with its peers.

Analyze the financial leverage
of Knorr Bremse AG compared to its main competitors.

Show all profitability ratios
for Knorr Bremse AG.

Provide ROE
for Knorr Bremse AG.

Provide ROA
for Knorr Bremse AG.

Provide ROIC
for Knorr Bremse AG.

Provide ROCE
for Knorr Bremse AG.

Provide Gross Margin
for Knorr Bremse AG.

Provide Operating Margin
for Knorr Bremse AG.

Provide Net Margin
for Knorr Bremse AG.

Provide FCF Margin
for Knorr Bremse AG.

Show all solvency ratios
for Knorr Bremse AG.

Provide D/E Ratio
for Knorr Bremse AG.

Provide D/A Ratio
for Knorr Bremse AG.

Provide Interest Coverage Ratio
for Knorr Bremse AG.

Provide Altman Z-Score Ratio
for Knorr Bremse AG.

Provide Quick Ratio
for Knorr Bremse AG.

Provide Current Ratio
for Knorr Bremse AG.

Provide Cash Ratio
for Knorr Bremse AG.

What is the historical Revenue growth
over the last 5 years for Knorr Bremse AG?

What is the historical Net Income growth
over the last 5 years for Knorr Bremse AG?

What is the current Free Cash Flow
of Knorr Bremse AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Knorr Bremse AG.

Financials

Balance Sheet Decomposition
Knorr Bremse AG

Current Assets 4.5B
Cash & Short-Term Investments 1.5B
Receivables 1.5B
Other Current Assets 1.5B
Non-Current Assets 3.7B
Long-Term Investments 202.2m
PP&E 1.9B
Intangibles 1.5B
Other Non-Current Assets 196.7m
Current Liabilities 2.6B
Accounts Payable 1.2B
Other Current Liabilities 1.4B
Non-Current Liabilities 2.8B
Long-Term Debt 2.2B
Other Non-Current Liabilities 659.7m
Efficiency

Earnings Waterfall
Knorr Bremse AG

Revenue
7.9B EUR
Cost of Revenue
-3.9B EUR
Gross Profit
4B EUR
Operating Expenses
-3.1B EUR
Operating Income
907m EUR
Other Expenses
-354.5m EUR
Net Income
552.5m EUR

Free Cash Flow Analysis
Knorr Bremse AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

KBX Profitability Score
Profitability Due Diligence

Knorr Bremse AG's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive ROE
58/100
Profitability
Score

Knorr Bremse AG's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

KBX Solvency Score
Solvency Due Diligence

Knorr Bremse AG's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Average Altman Z-Score
Low D/E
62/100
Solvency
Score

Knorr Bremse AG's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KBX Price Targets Summary
Knorr Bremse AG

Wall Street analysts forecast KBX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KBX is 70.32 EUR with a low forecast of 46.46 EUR and a high forecast of 82.95 EUR.

Lowest
Price Target
46.46 EUR
34% Downside
Average
Price Target
70.32 EUR
0% Upside
Highest
Price Target
82.95 EUR
18% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KBX Price
Knorr Bremse AG

1M 1M
-1%
6M 6M
+29%
1Y 1Y
+16%
3Y 3Y
-28%
5Y 5Y
-22%
10Y 10Y
-4%
Annual Price Range
70.25
52w Low
52.38
52w High
71.25
Price Metrics
Average Annual Return -10.71%
Standard Deviation of Annual Returns 26.96%
Max Drawdown -61%
Shares Statistics
Market Capitalization 11.3B EUR
Shares Outstanding 161 200 000
Percentage of Shares Shorted
N/A

KBX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Knorr Bremse AG Logo
Knorr Bremse AG

Country

Germany

Industry

Machinery

Market Cap

11.3B EUR

Dividend Yield

2.34%

Description

Knorr-Bremse AG engages in the manufacture and sale of braking systems for rail and commercial vehicles. The company is headquartered in Muenchen, Bayern. The company went IPO on 2018-10-12. The company operates through two segments: Rail Vehicle Systems and Commercial Vehicle Systems. The Rail Vehicle Systems segment equips mass transit vehicles, such as metro cars, and mainline freight and passenger trains with brake systems, as well as entrance systems, heating, ventilation and air conditioning (HVAC) systems, auxiliary power supply, driver assistance systems, electrical traction equipment and control technology, among others. The Commercial Vehicle Systems segment offers products for trucks, buses, trailers and agricultural machinery. The product portfolio includes brake systems and vehicle dynamics solutions, such as driver assistance, energy supply and distribution systems, such as air compressors, and fuel efficiency products and transmission subsystems, such as vibration dampers, among others. The firm also offers aftermarket services.

Contact

BAYERN
Muenchen
Moosacher Str. 80
+498935470.0
https://www.knorr-bremse.com/

IPO

2018-10-12

Employees

30 612

Officers

CEO & Chairman of Executive Board
Mr. Marc Llistosella Y Bischoff
CFO & Executive Board Member
Dr. Frank Markus Weber

See Also

Discover More
What is the Intrinsic Value of one KBX stock?

The intrinsic value of one KBX stock under the Base Case scenario is 71.54 EUR.

Is KBX stock undervalued or overvalued?

Compared to the current market price of 70.25 EUR, Knorr Bremse AG is Undervalued by 2%.