Limes Schlosskliniken AG
XETRA:LIK

Watchlist Manager
Limes Schlosskliniken AG Logo
Limes Schlosskliniken AG
XETRA:LIK
Watchlist
Price: 326 EUR -0.61% Market Closed
Market Cap: 94.5m EUR

Intrinsic Value

The intrinsic value of one LIK stock under the Base Case scenario is 552.14 EUR. Compared to the current market price of 326 EUR, Limes Schlosskliniken AG is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LIK Intrinsic Value
552.14 EUR
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Limes Schlosskliniken AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about LIK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LIK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Limes Schlosskliniken AG.

Explain Valuation
Compare LIK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LIK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Limes Schlosskliniken AG

Current Assets 20.7m
Cash & Short-Term Investments 11.1m
Receivables 7.3m
Other Current Assets 2.3m
Non-Current Assets 23m
PP&E 15m
Intangibles 8m
Other Non-Current Assets -100
Current Liabilities 6.4m
Accounts Payable 1.9m
Other Current Liabilities 4.5m
Non-Current Liabilities 15.3m
Long-Term Debt 12.3m
Other Non-Current Liabilities 3m
Efficiency

Free Cash Flow Analysis
Limes Schlosskliniken AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Limes Schlosskliniken AG

Revenue
42.5m EUR
Cost of Revenue
-2.1m EUR
Gross Profit
40.4m EUR
Operating Expenses
-33.4m EUR
Operating Income
7m EUR
Other Expenses
-2.4m EUR
Net Income
4.6m EUR
Fundamental Scores

LIK Profitability Score
Profitability Due Diligence

Limes Schlosskliniken AG's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
57/100
Profitability
Score

Limes Schlosskliniken AG's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

LIK Solvency Score
Solvency Due Diligence

Limes Schlosskliniken AG's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
72/100
Solvency
Score

Limes Schlosskliniken AG's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIK Price Targets Summary
Limes Schlosskliniken AG

There are no price targets for LIK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Limes Schlosskliniken AG
does not pay dividends
Shareholder Yield

Current shareholder yield for LIK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LIK stock?

The intrinsic value of one LIK stock under the Base Case scenario is 552.14 EUR.

Is LIK stock undervalued or overvalued?

Compared to the current market price of 326 EUR, Limes Schlosskliniken AG is Undervalued by 41%.

Back to Top