MPC Muenchmeyer Petersen Capital AG
XETRA:MPCK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
MPC Muenchmeyer Petersen Capital AG
XETRA:MPCK
|
DE |
|
Fortis Inc
TSX:FTS
|
CA |
|
E
|
Eupe Corporation Bhd
KLSE:EUPE
|
MY |
|
Allegiant Travel Co
NASDAQ:ALGT
|
US |
|
LookSmart Group Inc
OTC:LKST
|
US |
|
IFCI Ltd
NSE:IFCI
|
IN |
|
Centrais Eletricas Brasileiras SA
NYSE:EBR.B
|
BR |
|
X
|
Xin Hwa Holdings Bhd
KLSE:XINHWA
|
MY |
|
Genesis Healthcare Inc
OTC:GENN
|
US |
Balance Sheet
Balance Sheet Decomposition
MPC Muenchmeyer Petersen Capital AG
MPC Muenchmeyer Petersen Capital AG
Balance Sheet
MPC Muenchmeyer Petersen Capital AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
7
|
4
|
6
|
7
|
17
|
66
|
29
|
29
|
21
|
25
|
38
|
69
|
61
|
33
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
7
|
4
|
6
|
7
|
17
|
66
|
29
|
29
|
21
|
25
|
38
|
69
|
61
|
33
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
7
|
3
|
2
|
0
|
2
|
2
|
7
|
1
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
49
|
42
|
56
|
47
|
50
|
82
|
83
|
44
|
41
|
48
|
27
|
28
|
22
|
21
|
17
|
22
|
35
|
28
|
30
|
20
|
23
|
9
|
13
|
20
|
|
| Accounts Receivables |
48
|
42
|
55
|
47
|
48
|
82
|
83
|
44
|
2
|
7
|
2
|
1
|
0
|
0
|
0
|
0
|
5
|
6
|
7
|
4
|
9
|
3
|
6
|
5
|
|
| Other Receivables |
1
|
0
|
1
|
0
|
3
|
0
|
0
|
0
|
39
|
41
|
25
|
27
|
0
|
21
|
0
|
0
|
29
|
22
|
23
|
16
|
14
|
6
|
8
|
15
|
|
| Inventory |
38
|
13
|
5
|
3
|
6
|
2
|
3
|
37
|
5
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
71
|
56
|
71
|
109
|
110
|
103
|
134
|
47
|
9
|
1
|
1
|
22
|
23
|
6
|
11
|
8
|
10
|
7
|
7
|
10
|
13
|
15
|
16
|
17
|
|
| Total Current Assets |
158
|
119
|
135
|
161
|
167
|
189
|
223
|
134
|
55
|
63
|
40
|
57
|
52
|
34
|
45
|
96
|
74
|
63
|
58
|
54
|
74
|
93
|
91
|
70
|
|
| PP&E Net |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
16
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| PP&E Gross |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
16
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
6
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
0
|
4
|
4
|
1
|
1
|
|
| Intangible Assets |
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
4
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
10
|
8
|
7
|
6
|
6
|
4
|
3
|
2
|
3
|
5
|
|
| Note Receivable |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
22
|
16
|
23
|
0
|
0
|
3
|
3
|
5
|
10
|
21
|
29
|
21
|
8
|
1
|
1
|
1
|
|
| Long-Term Investments |
8
|
9
|
11
|
12
|
15
|
18
|
77
|
104
|
77
|
202
|
115
|
42
|
25
|
23
|
22
|
24
|
44
|
60
|
46
|
46
|
48
|
54
|
55
|
83
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
44
|
24
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
4
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
10
|
8
|
7
|
6
|
6
|
4
|
3
|
2
|
3
|
5
|
|
| Total Assets |
172
N/A
|
135
-22%
|
153
+13%
|
177
+16%
|
187
+6%
|
213
+14%
|
306
+44%
|
245
-20%
|
216
-12%
|
309
+43%
|
205
-34%
|
101
-51%
|
78
-23%
|
60
-22%
|
80
+33%
|
134
+67%
|
135
+1%
|
151
+12%
|
140
-8%
|
127
-9%
|
135
+6%
|
151
+12%
|
152
+1%
|
161
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13
|
10
|
12
|
8
|
16
|
18
|
21
|
24
|
7
|
5
|
6
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
47
|
18
|
0
|
0
|
0
|
0
|
90
|
75
|
87
|
62
|
10
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Other Current Liabilities |
5
|
6
|
8
|
5
|
12
|
27
|
11
|
6
|
20
|
24
|
24
|
9
|
10
|
13
|
14
|
13
|
13
|
21
|
22
|
13
|
16
|
8
|
8
|
10
|
|
| Total Current Liabilities |
65
|
33
|
19
|
14
|
28
|
45
|
123
|
105
|
120
|
92
|
41
|
14
|
10
|
15
|
15
|
14
|
16
|
23
|
24
|
14
|
18
|
11
|
9
|
15
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
42
|
56
|
76
|
209
|
141
|
46
|
40
|
9
|
2
|
2
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
9
|
0
|
0
|
0
|
1
|
2
|
3
|
7
|
19
|
8
|
7
|
6
|
6
|
7
|
0
|
|
| Other Liabilities |
15
|
6
|
18
|
27
|
22
|
16
|
22
|
22
|
4
|
10
|
19
|
28
|
21
|
24
|
29
|
24
|
16
|
15
|
15
|
15
|
15
|
16
|
14
|
15
|
|
| Total Liabilities |
81
N/A
|
40
-50%
|
38
-6%
|
42
+10%
|
51
+23%
|
63
+24%
|
190
+200%
|
194
+2%
|
201
+3%
|
321
+60%
|
201
-37%
|
88
-56%
|
72
-18%
|
48
-33%
|
48
+0%
|
44
-10%
|
41
-7%
|
58
+42%
|
49
-15%
|
37
-24%
|
40
+6%
|
34
-14%
|
29
-14%
|
31
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
18
|
27
|
30
|
30
|
18
|
18
|
22
|
30
|
30
|
33
|
33
|
33
|
35
|
35
|
35
|
35
|
|
| Retained Earnings |
20
|
24
|
44
|
64
|
65
|
79
|
65
|
39
|
10
|
12
|
5
|
26
|
24
|
17
|
3
|
12
|
24
|
5
|
3
|
2
|
8
|
30
|
36
|
43
|
|
| Additional Paid In Capital |
62
|
62
|
60
|
60
|
60
|
61
|
61
|
22
|
15
|
1
|
7
|
9
|
11
|
11
|
7
|
48
|
41
|
55
|
54
|
54
|
52
|
52
|
52
|
52
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
28
|
28
|
28
|
28
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
91
N/A
|
95
+4%
|
115
+21%
|
135
+18%
|
136
+1%
|
150
+10%
|
117
-22%
|
51
-56%
|
16
-68%
|
12
N/A
|
4
N/A
|
13
+230%
|
6
-54%
|
12
+98%
|
32
+163%
|
90
+184%
|
95
+5%
|
93
-1%
|
90
-3%
|
89
-1%
|
95
+6%
|
117
+23%
|
123
+5%
|
130
+6%
|
|
| Total Liabilities & Equity |
172
N/A
|
135
-22%
|
153
+13%
|
177
+16%
|
187
+6%
|
213
+14%
|
306
+44%
|
245
-20%
|
216
-12%
|
309
+43%
|
205
-34%
|
101
-51%
|
78
-23%
|
60
-22%
|
80
+33%
|
134
+67%
|
135
+1%
|
151
+12%
|
140
-8%
|
127
-9%
|
135
+6%
|
151
+12%
|
152
+1%
|
161
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
6
|
18
|
18
|
23
|
30
|
30
|
33
|
33
|
33
|
35
|
35
|
35
|
35
|
|