Merck KGaA
XETRA:MRK

Watchlist Manager
Merck KGaA Logo
Merck KGaA
XETRA:MRK
Watchlist
Price: 120.85 EUR 1.21% Market Closed
Market Cap: 52.5B EUR

Intrinsic Value

The intrinsic value of one MRK stock under the Base Case scenario is 137.34 EUR. Compared to the current market price of 120.85 EUR, Merck KGaA is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRK Intrinsic Value
137.34 EUR
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Merck KGaA

What is Valuation History?
Ask AI Assistant
What other research platforms think about MRK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MRK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Merck KGaA.

Explain Valuation
Compare MRK to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MRK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Merck KGaA

Current Assets 12.9B
Cash & Short-Term Investments 2.9B
Receivables 4.7B
Other Current Assets 5.3B
Non-Current Assets 38.1B
Long-Term Investments 988m
PP&E 9.8B
Intangibles 25.6B
Other Non-Current Assets 1.7B
Current Liabilities 8.6B
Accounts Payable 1.9B
Accrued Liabilities 74m
Other Current Liabilities 6.6B
Non-Current Liabilities 13.4B
Long-Term Debt 10.5B
Other Non-Current Liabilities 2.9B
Efficiency

Free Cash Flow Analysis
Merck KGaA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Merck KGaA

Revenue
21.3B EUR
Cost of Revenue
-8.8B EUR
Gross Profit
12.5B EUR
Operating Expenses
-8.5B EUR
Operating Income
3.9B EUR
Other Expenses
-987m EUR
Net Income
3B EUR
Fundamental Scores

MRK Profitability Score
Profitability Due Diligence

Merck KGaA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
51/100
Profitability
Score

Merck KGaA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

MRK Solvency Score
Solvency Due Diligence

Merck KGaA's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
56/100
Solvency
Score

Merck KGaA's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRK Price Targets Summary
Merck KGaA

Wall Street analysts forecast MRK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRK is 143.76 EUR with a low forecast of 101 EUR and a high forecast of 195.3 EUR.

Lowest
Price Target
101 EUR
16% Downside
Average
Price Target
143.76 EUR
19% Upside
Highest
Price Target
195.3 EUR
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

MRK News

Other Videos
What is the Intrinsic Value of one MRK stock?

The intrinsic value of one MRK stock under the Base Case scenario is 137.34 EUR.

Is MRK stock undervalued or overvalued?

Compared to the current market price of 120.85 EUR, Merck KGaA is Undervalued by 12%.

Back to Top