Multitude AG
XETRA:MULT

Watchlist Manager
Multitude AG Logo
Multitude AG
XETRA:MULT
Watchlist
Price: 5.99 EUR 0.34% Market Closed
Market Cap: 130.1m EUR

Intrinsic Value

The intrinsic value of one MULT stock under the Base Case scenario is 20.11 EUR. Compared to the current market price of 5.99 EUR, Multitude AG is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MULT Intrinsic Value
20.11 EUR
Undervaluation 70%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Multitude AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about MULT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MULT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Multitude AG.

Explain Valuation
Compare MULT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MULT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Multitude AG

Current Assets 842.4m
Cash & Short-Term Investments 359.6m
Receivables 480.4m
Other Current Assets 2.4m
Non-Current Assets 483.3m
Long-Term Investments 159.9m
PP&E 6.7m
Intangibles 34.5m
Other Non-Current Assets 282.1m
Current Liabilities 810.3m
Short-Term Debt 780.9m
Other Current Liabilities 29.4m
Non-Current Liabilities 314.4m
Long-Term Debt 107.5m
Other Non-Current Liabilities 206.9m
Efficiency

Free Cash Flow Analysis
Multitude AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Multitude AG

Revenue
210.2m EUR
Cost of Revenue
10m EUR
Gross Profit
220.2m EUR
Operating Expenses
-188.4m EUR
Operating Income
31.8m EUR
Other Expenses
-8.3m EUR
Net Income
23.5m EUR
Fundamental Scores

MULT Profitability Score
Profitability Due Diligence

Multitude AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Gross Margin
Healthy Operating Margin
52/100
Profitability
Score

Multitude AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

MULT Solvency Score
Solvency Due Diligence

Multitude AG's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Low Altman Z-Score
24/100
Solvency
Score

Multitude AG's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MULT Price Targets Summary
Multitude AG

Wall Street analysts forecast MULT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MULT is 11.02 EUR with a low forecast of 7.88 EUR and a high forecast of 15.12 EUR.

Lowest
Price Target
7.88 EUR
32% Upside
Average
Price Target
11.02 EUR
84% Upside
Highest
Price Target
15.12 EUR
152% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MULT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MULT stock?

The intrinsic value of one MULT stock under the Base Case scenario is 20.11 EUR.

Is MULT stock undervalued or overvalued?

Compared to the current market price of 5.99 EUR, Multitude AG is Undervalued by 70%.

Back to Top