thyssenkrupp nucera AG & Co KgaA
XETRA:NCH2
Income Statement
Earnings Waterfall
thyssenkrupp nucera AG & Co KgaA
Revenue
|
910.6m
EUR
|
Cost of Revenue
|
-798m
EUR
|
Gross Profit
|
112.6m
EUR
|
Operating Expenses
|
-106.6m
EUR
|
Operating Income
|
6m
EUR
|
Other Expenses
|
6.2m
EUR
|
Net Income
|
12.2m
EUR
|
Income Statement
thyssenkrupp nucera AG & Co KgaA
Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
700
N/A
|
653
-7%
|
1 049
+61%
|
911
-13%
|
|
Gross Profit | |||||
Cost of Revenue |
(590)
|
(558)
|
(905)
|
(798)
|
|
Gross Profit |
110
N/A
|
95
-14%
|
143
+51%
|
113
-21%
|
|
Operating Income | |||||
Operating Expenses |
(88)
|
(73)
|
(114)
|
(107)
|
|
Selling, General & Administrative |
(64)
|
(57)
|
(88)
|
(84)
|
|
Research & Development |
(22)
|
(19)
|
(30)
|
(32)
|
|
Other Operating Expenses |
(2)
|
3
|
5
|
9
|
|
Operating Income |
22
N/A
|
22
+1%
|
30
+34%
|
6
-80%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
5
|
7
|
10
|
15
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
|
Total Other Income |
2
|
5
|
8
|
6
|
|
Pre-Tax Income |
29
N/A
|
34
+18%
|
48
+40%
|
27
-44%
|
|
Net Income | |||||
Tax Provision |
(10)
|
(12)
|
(17)
|
(15)
|
|
Income from Continuing Operations |
20
|
22
|
31
|
12
|
|
Net Income (Common) |
20
N/A
|
23
+14%
|
31
+40%
|
12
-61%
|
|
EPS (Diluted) |
0.19
N/A
|
0.18
-5%
|
0.26
+44%
|
0.11
-58%
|