Watchlist Manager

Watchlist

Price: 12.375 EUR Market Closed

Market Cap: €9.5B

N	Neste Oyj XETRA:NEF	FI
	Zhonghua Gas Holdings Ltd HKEX:8246	HK

Balance Sheet

Currency: EUR

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	37	47	60	79	62	52	55	117	379	293	383	457	246	596	768	783	1 136	1 493	1 552	1 581	1 271	1 575	955	1 367
Cash	0	0	0	0	0	0	0	0	0	0	383	457	246	596	768	0	0	0	0	0	0	0	0	0
Cash Equivalents	37	47	60	79	62	52	55	117	379	293	0	0	0	0	0	783	1 136	1 493	1 552	1 581	1 271	1 575	955	1 367
Short-Term Investments	0	0	0	0	0	0	0	0	1	11	53	65	0	0	20	0	74	19	20	135	0	5	0	0
Total Receivables	677	490	578	837	808	946	675	727	866	1 039	1 148	941	881	859	1 021	1 096	1 222	1 914	1 206	1 676	2 174	1 975	1 577	1 431
Accounts Receivables	596	417	495	837	808	883	590	583	748	921	1 034	921	824	800	903	1 096	994	1 715	990	1 382	1 752	1 651	1 377	1 193
Other Receivables	81	73	83	0	0	63	85	144	118	118	114	20	57	59	118	0	228	199	216	294	422	324	200	238
Inventory	305	323	420	601	697	968	637	1 148	1 079	1 457	1 464	1 468	1 055	1 090	1 416	1 551	1 467	1 678	1 829	2 618	3 648	3 366	2 898	2 895
Other Current Assets	1	0	0	0	77	135	324	80	42	121	36	23	151	110	60	87	214	237	262	243	411	204	125	124
Total Current Assets	1 020	860	1 058	1 517	1 644	2 101	1 691	2 072	2 367	2 921	3 084	2 954	2 333	2 655	3 285	3 517	4 113	5 341	4 869	6 253	7 504	7 125	5 555	5 817
PP&E Net	2 166	1 198	1 373	2 009	2 310	2 436	2 675	3 235	3 979	3 968	3 869	3 741	3 667	3 745	3 747	3 856	3 737	4 187	4 477	5 152	6 570	7 786	8 872	8 908
PP&E Gross	2 166	1 198	1 373	2 009	2 310	2 436	2 675	3 235	3 979	3 968	3 869	0	3 667	3 745	3 747	0	3 737	4 187	4 477	5 152	6 570	7 786	8 872	8 908
Accumulated Depreciation	2 006	1 462	1 493	1 677	1 607	1 780	1 933	2 134	2 303	2 379	2 617	0	3 071	3 008	3 272	0	4 006	4 384	4 922	5 236	5 167	5 823	6 653	7 158
Intangible Assets	18	17	19	39	36	39	40	37	32	44	50	62	51	60	76	100	100	119	144	154	169	185	164	130
Goodwill	15	12	8	11	2	2	11	11	11	11	11	0	11	11	11	0	24	16	120	362	401	496	514	478
Note Receivable	48	66	192	17	3	3	13	3	8	16	3	3	50	10	55	51	87	56	61	63	103	126	128	91
Long-Term Investments	107	112	140	126	161	180	153	217	218	243	246	229	200	225	221	218	111	27	88	108	107	112	93	90
Other Long-Term Assets	31	34	48	110	184	110	137	125	49	69	122	51	182	87	48	39	38	47	56	325	63	153	255	235
Other Assets	15	12	8	11	2	2	11	11	11	11	11	0	11	11	11	0	24	16	120	362	401	496	514	478
Total Assets	3 405 N/A	2 299 -32%	2 838 +23%	3 829 +35%	4 340 +13%	4 871 +12%	4 720 -3%	5 700 +21%	6 664 +17%	7 272 +9%	7 385 +2%	7 040 -5%	6 494 -8%	6 793 +5%	7 443 +10%	7 781 +5%	8 210 +6%	9 793 +19%	9 815 +0%	12 417 +27%	14 917 +20%	15 983 +7%	15 581 -3%	15 749 +1%
Liabilities
Accounts Payable	381	329	0	1 093	1 027	767	496	576	1 040	1 278	1 925	1 875	1 388	787	1 030	1 677	1 033	1 403	1 228	1 829	2 021	4 308	3 660	4 093
Accrued Liabilities	0	0	0	0	0	71	83	86	90	96	0	0	0	123	112	0	113	103	103	0	0	0	0	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	346	0	307	0
Current Portion of Long-Term Debt	184	20	433	0	0	100	128	403	274	463	357	171	622	438	354	163	291	242	257	379	305	581	479	470
Other Current Liabilities	343	279	693	246	348	509	540	448	514	657	87	74	131	463	627	108	810	563	659	1 105	1 244	1 079	949	962
Total Current Liabilities	908	628	1 126	1 339	1 375	1 447	1 247	1 513	1 918	2 494	2 369	2 120	2 141	1 811	2 123	1 948	2 247	2 311	2 247	3 313	3 916	3 388	3 210	3 085
Long-Term Debt	73	63	622	635	516	662	926	1 590	1 882	1 891	1 977	1 586	1 245	1 449	1 117	1 032	849	1 080	1 050	1 378	1 964	3 487	4 362	4 713
Deferred Income Tax	235	164	151	192	239	289	297	328	347	331	340	266	265	265	246	269	260	255	222	309	336	317	335	370
Minority Interest	5	3	5	7	8	4	8	12	12	14	16	16	18	20	22	0	2	2	4	4	5	0	0	0
Other Liabilities	70	66	74	51	113	46	71	47	91	89	121	144	184	164	202	200	238	225	367	432	374	328	257	267
Total Liabilities	1 291 N/A	924 -28%	1 978 +114%	2 224 +12%	2 251 +1%	2 448 +9%	2 549 +4%	3 490 +37%	4 250 +22%	4 819 +13%	4 823 +0%	4 132 -14%	3 853 -7%	3 709 -4%	3 710 +0%	3 449 -7%	3 596 +4%	3 873 +8%	3 890 +0%	5 436 +40%	6 595 +21%	7 520 +14%	8 164 +9%	8 435 +3%
Equity
Common Stock	0	0	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40	40
Retained Earnings	0	0	734	0	2 020	2 352	2 192	2 206	2 374	2 443	2 510	2 929	2 819	3 207	3 891	0	4 789	5 992	5 922	7 075	8 332	8 571	7 559	7 552
Unrealized Security Profit/Loss	0	0	0	0	0	42	7	9	6	23	10	0	56	39	62	0	55	6	71	22	98	56	82	5
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	15	12	10	0	9	7	7	6	5	5	5	4
Other Equity	2 114	1 375	86	1 565	29	11	54	45	6	7	2	61	147	112	126	4 292	151	99	101	106	143	199	95	279
Total Equity	2 114 N/A	1 375 -35%	860 -37%	1 605 +87%	2 089 +30%	2 423 +16%	2 171 -10%	2 210 +2%	2 414 +9%	2 453 +2%	2 562 +4%	2 908 +14%	2 641 -9%	3 084 +17%	3 733 +21%	4 332 +16%	4 614 +7%	5 920 +28%	5 925 +0%	6 981 +18%	8 322 +19%	8 463 +2%	7 417 -12%	7 314 -1%
Total Liabilities & Equity	3 405 N/A	2 299 -32%	2 838 +23%	3 829 +35%	4 340 +13%	4 871 +12%	4 720 -3%	5 700 +21%	6 664 +17%	7 272 +9%	7 385 +2%	7 040 -5%	6 494 -8%	6 793 +5%	7 443 +10%	7 781 +5%	8 210 +6%	9 793 +19%	9 815 +0%	12 417 +27%	14 917 +20%	15 983 +7%	15 581 -3%	15 749 +1%
Shares Outstanding
Common Shares Outstanding	769	769	769	769	769	769	769	768	768	768	768	768	766	767	767	767	767	768	768	768	768	768	768	768

Income Statement Balance Sheet Cash Flow Statement

Neste Oyj
XETRA:NEF

Balance Sheet

Balance Sheet Decomposition
Neste Oyj

Balance Sheet
Neste Oyj

See Also

Company

Help

Tools

Stocks

Neste Oyj XETRA:NEF

Balance Sheet

Balance Sheet Decomposition Neste Oyj

Balance Sheet Neste Oyj

See Also

Company

Help

Tools

Stocks

Neste Oyj
XETRA:NEF

Balance Sheet Decomposition
Neste Oyj

Balance Sheet
Neste Oyj