Norma Group SE
XETRA:NOEJ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Norma Group SE
XETRA:NOEJ
|
DE |
|
I
|
Infotmic Co Ltd
SZSE:000670
|
CN |
Balance Sheet
Balance Sheet Decomposition
Norma Group SE
Norma Group SE
Balance Sheet
Norma Group SE
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
29
|
27
|
30
|
68
|
72
|
194
|
84
|
100
|
166
|
155
|
190
|
180
|
185
|
186
|
169
|
165
|
127
|
85
|
|
| Cash |
29
|
27
|
30
|
68
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
194
|
84
|
100
|
166
|
155
|
190
|
180
|
185
|
186
|
169
|
165
|
127
|
85
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
6
|
1
|
5
|
5
|
2
|
4
|
3
|
2
|
6
|
2
|
|
| Total Receivables |
51
|
46
|
75
|
94
|
92
|
92
|
112
|
127
|
135
|
163
|
151
|
172
|
164
|
168
|
190
|
189
|
162
|
135
|
|
| Accounts Receivables |
49
|
45
|
70
|
81
|
79
|
90
|
108
|
123
|
124
|
148
|
137
|
154
|
151
|
157
|
181
|
178
|
155
|
123
|
|
| Other Receivables |
2
|
1
|
5
|
13
|
14
|
2
|
5
|
4
|
11
|
15
|
14
|
17
|
13
|
12
|
10
|
11
|
7
|
11
|
|
| Inventory |
54
|
45
|
65
|
67
|
74
|
80
|
115
|
130
|
140
|
151
|
178
|
173
|
152
|
208
|
251
|
220
|
220
|
145
|
|
| Other Current Assets |
5
|
5
|
9
|
10
|
8
|
8
|
11
|
14
|
17
|
16
|
19
|
22
|
19
|
27
|
24
|
26
|
21
|
456
|
|
| Total Current Assets |
140
|
123
|
180
|
238
|
247
|
373
|
324
|
374
|
463
|
487
|
543
|
552
|
523
|
593
|
636
|
602
|
536
|
822
|
|
| PP&E Net |
91
|
83
|
89
|
97
|
109
|
115
|
154
|
170
|
201
|
205
|
243
|
291
|
270
|
278
|
296
|
308
|
319
|
220
|
|
| PP&E Gross |
91
|
83
|
89
|
97
|
109
|
115
|
154
|
170
|
201
|
205
|
243
|
291
|
270
|
278
|
296
|
308
|
319
|
220
|
|
| Accumulated Depreciation |
177
|
186
|
196
|
209
|
219
|
228
|
239
|
257
|
278
|
296
|
327
|
359
|
375
|
403
|
433
|
465
|
508
|
458
|
|
| Intangible Assets |
58
|
51
|
79
|
79
|
93
|
93
|
262
|
271
|
295
|
256
|
283
|
265
|
223
|
213
|
196
|
169
|
150
|
25
|
|
| Goodwill |
205
|
203
|
222
|
225
|
235
|
233
|
324
|
344
|
369
|
357
|
390
|
393
|
378
|
393
|
402
|
395
|
410
|
165
|
|
| Note Receivable |
3
|
3
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
3
|
6
|
6
|
7
|
6
|
8
|
12
|
8
|
9
|
8
|
11
|
12
|
21
|
20
|
28
|
18
|
19
|
17
|
|
| Other Assets |
205
|
203
|
222
|
225
|
235
|
233
|
324
|
344
|
369
|
357
|
390
|
393
|
378
|
393
|
402
|
395
|
410
|
165
|
|
| Total Assets |
500
N/A
|
470
-6%
|
579
+23%
|
648
+12%
|
692
+7%
|
824
+19%
|
1 078
+31%
|
1 168
+8%
|
1 338
+15%
|
1 312
-2%
|
1 472
+12%
|
1 514
+3%
|
1 415
-7%
|
1 498
+6%
|
1 561
+4%
|
1 493
-4%
|
1 437
-4%
|
1 251
-13%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
19
|
30
|
48
|
41
|
38
|
59
|
81
|
101
|
120
|
146
|
142
|
143
|
149
|
181
|
207
|
174
|
143
|
105
|
|
| Accrued Liabilities |
7
|
8
|
18
|
0
|
18
|
18
|
22
|
25
|
27
|
29
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
11
|
15
|
45
|
29
|
52
|
125
|
23
|
7
|
42
|
33
|
113
|
54
|
98
|
78
|
136
|
32
|
42
|
339
|
|
| Other Current Liabilities |
17
|
14
|
17
|
38
|
27
|
40
|
30
|
29
|
25
|
26
|
39
|
67
|
76
|
75
|
75
|
70
|
75
|
178
|
|
| Total Current Liabilities |
53
|
67
|
136
|
109
|
135
|
242
|
155
|
163
|
214
|
234
|
317
|
265
|
323
|
333
|
418
|
276
|
260
|
623
|
|
| Long-Term Debt |
338
|
320
|
317
|
214
|
191
|
201
|
408
|
444
|
513
|
455
|
456
|
526
|
414
|
416
|
370
|
470
|
401
|
42
|
|
| Deferred Income Tax |
26
|
22
|
35
|
34
|
33
|
33
|
105
|
104
|
102
|
61
|
73
|
70
|
56
|
58
|
53
|
40
|
37
|
6
|
|
| Minority Interest |
3
|
3
|
3
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
23
|
21
|
14
|
36
|
43
|
27
|
42
|
27
|
25
|
28
|
23
|
25
|
32
|
23
|
14
|
14
|
17
|
17
|
|
| Total Liabilities |
443
N/A
|
434
-2%
|
504
+16%
|
392
-22%
|
404
+3%
|
505
+25%
|
711
+41%
|
739
+4%
|
855
+16%
|
780
-9%
|
871
+12%
|
886
+2%
|
825
-7%
|
830
+1%
|
856
+3%
|
800
-6%
|
716
-11%
|
687
-4%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
|
| Retained Earnings |
57
|
36
|
75
|
224
|
257
|
287
|
335
|
397
|
451
|
500
|
569
|
596
|
557
|
636
|
673
|
661
|
479
|
322
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
210
|
210
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
57
N/A
|
36
-37%
|
75
+109%
|
256
+241%
|
288
+12%
|
319
+11%
|
367
+15%
|
429
+17%
|
483
+13%
|
532
+10%
|
601
+13%
|
628
+5%
|
589
-6%
|
668
+13%
|
705
+6%
|
693
-2%
|
721
+4%
|
564
-22%
|
|
| Total Liabilities & Equity |
500
N/A
|
470
-6%
|
579
+23%
|
648
+12%
|
692
+7%
|
824
+19%
|
1 078
+31%
|
1 168
+8%
|
1 338
+15%
|
1 312
-2%
|
1 472
+12%
|
1 514
+3%
|
1 415
-7%
|
1 498
+6%
|
1 561
+4%
|
1 493
-4%
|
1 437
-4%
|
1 251
-13%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
33
|
33
|
33
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
|