Orbis Se
XETRA:OBS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Orbis Se
XETRA:OBS
|
DE |
|
Detection Technology Oyj
LSE:0CXE
|
FI |
|
P
|
PT Temas Tbk
IDX:TMAS
|
ID |
|
S
|
Swarnsarita Jewels India Ltd
BSE:526365
|
IN |
|
C
|
Cera Sanitaryware Ltd
NSE:CERA
|
IN |
|
A
|
Apogee Optocom Co Ltd
TWSE:6426
|
TW |
Balance Sheet
Balance Sheet Decomposition
Orbis Se
Orbis Se
Balance Sheet
Orbis Se
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
3
|
1
|
3
|
4
|
3
|
5
|
7
|
5
|
5
|
6
|
9
|
8
|
8
|
8
|
11
|
12
|
12
|
10
|
26
|
24
|
16
|
16
|
18
|
|
| Cash Equivalents |
9
|
3
|
1
|
3
|
4
|
3
|
5
|
7
|
5
|
5
|
6
|
9
|
8
|
8
|
8
|
11
|
12
|
12
|
10
|
26
|
24
|
16
|
16
|
18
|
|
| Short-Term Investments |
6
|
6
|
6
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
8
|
6
|
5
|
6
|
4
|
5
|
6
|
5
|
6
|
7
|
8
|
8
|
10
|
11
|
13
|
12
|
13
|
17
|
19
|
19
|
23
|
28
|
30
|
28
|
|
| Accounts Receivables |
8
|
6
|
5
|
6
|
4
|
5
|
6
|
5
|
5
|
7
|
7
|
8
|
9
|
10
|
13
|
11
|
12
|
17
|
19
|
19
|
22
|
26
|
27
|
26
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
2
|
2
|
2
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
3
|
2
|
|
| Total Current Assets |
25
|
16
|
13
|
12
|
11
|
10
|
11
|
12
|
11
|
13
|
14
|
17
|
18
|
20
|
22
|
24
|
26
|
31
|
33
|
48
|
50
|
48
|
49
|
48
|
|
| PP&E Net |
6
|
6
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
9
|
10
|
10
|
15
|
16
|
16
|
|
| PP&E Gross |
6
|
6
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
9
|
10
|
10
|
15
|
16
|
16
|
|
| Accumulated Depreciation |
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
9
|
11
|
13
|
14
|
15
|
16
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
5
|
5
|
4
|
|
| Goodwill |
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
8
|
9
|
10
|
10
|
16
|
15
|
15
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
|
| Other Long-Term Assets |
6
|
7
|
7
|
7
|
7
|
7
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
1
|
2
|
2
|
0
|
0
|
1
|
|
| Other Assets |
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
8
|
9
|
10
|
10
|
16
|
15
|
15
|
|
| Total Assets |
42
N/A
|
33
-22%
|
29
-13%
|
27
-6%
|
25
-7%
|
24
-3%
|
23
-6%
|
24
+4%
|
22
-6%
|
24
+8%
|
26
+6%
|
29
+15%
|
31
+6%
|
33
+4%
|
34
+4%
|
36
+5%
|
37
+5%
|
49
+30%
|
57
+17%
|
76
+33%
|
77
+1%
|
85
+11%
|
89
+4%
|
88
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
2
|
2
|
4
|
4
|
4
|
5
|
6
|
7
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
4
|
4
|
4
|
4
|
4
|
6
|
8
|
9
|
9
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
4
|
3
|
|
| Other Current Liabilities |
11
|
8
|
4
|
3
|
3
|
3
|
3
|
4
|
3
|
4
|
5
|
7
|
4
|
4
|
5
|
6
|
6
|
9
|
9
|
15
|
16
|
17
|
17
|
17
|
|
| Total Current Liabilities |
13
|
10
|
6
|
5
|
4
|
4
|
4
|
5
|
4
|
5
|
6
|
8
|
9
|
8
|
9
|
11
|
12
|
16
|
19
|
25
|
29
|
34
|
36
|
35
|
|
| Long-Term Debt |
4
|
4
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
7
|
7
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
6
|
6
|
8
|
8
|
7
|
|
| Other Liabilities |
2
|
3
|
3
|
2
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
4
|
3
|
4
|
4
|
9
|
8
|
6
|
7
|
5
|
|
| Total Liabilities |
19
N/A
|
18
-5%
|
13
-28%
|
11
-16%
|
8
-21%
|
8
-10%
|
7
-10%
|
7
+7%
|
6
-25%
|
7
+22%
|
7
+9%
|
10
+36%
|
11
+15%
|
12
+8%
|
13
+6%
|
15
+14%
|
16
+6%
|
24
+52%
|
32
+33%
|
44
+38%
|
46
+5%
|
57
+23%
|
59
+4%
|
55
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
9
|
8
|
9
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Retained Earnings |
10
|
19
|
18
|
18
|
18
|
17
|
18
|
6
|
7
|
8
|
9
|
10
|
11
|
11
|
11
|
11
|
12
|
13
|
14
|
15
|
14
|
12
|
13
|
17
|
|
| Additional Paid In Capital |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
7
|
7
|
7
|
7
|
7
|
|
| Total Equity |
24
N/A
|
16
-35%
|
16
+4%
|
16
+1%
|
17
+2%
|
17
0%
|
16
-4%
|
17
+3%
|
17
+2%
|
17
+3%
|
18
+5%
|
19
+6%
|
20
+2%
|
20
+2%
|
21
+2%
|
21
0%
|
22
+4%
|
25
+15%
|
25
+1%
|
32
+26%
|
30
-4%
|
29
-6%
|
30
+4%
|
34
+13%
|
|
| Total Liabilities & Equity |
42
N/A
|
33
-22%
|
29
-13%
|
27
-6%
|
25
-7%
|
24
-3%
|
23
-6%
|
24
+4%
|
22
-6%
|
24
+8%
|
26
+6%
|
29
+15%
|
31
+6%
|
33
+4%
|
34
+4%
|
36
+5%
|
37
+5%
|
49
+30%
|
57
+17%
|
76
+33%
|
77
+1%
|
85
+11%
|
89
+4%
|
88
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
9
|
8
|
9
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|