Plan Optik AG
XETRA:P4O
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Plan Optik AG
XETRA:P4O
|
DE |
|
Xiaomi Corp
HKEX:1810
|
CN |
|
Hangzhou Tigermed Consulting Co Ltd
SZSE:300347
|
CN |
|
R
|
Royal Century Resources Holdings Ltd
HKEX:8125
|
HK |
|
S
|
State Grid Yingda Co Ltd
SSE:600517
|
CN |
Income Statement
Earnings Waterfall
Plan Optik AG
Income Statement
Plan Optik AG
| Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
7
+103%
|
8
+8%
|
8
+4%
|
8
+1%
|
9
+6%
|
9
-3%
|
8
-3%
|
9
+3%
|
9
+9%
|
11
+16%
|
11
+4%
|
12
+7%
|
13
+8%
|
13
-5%
|
12
-6%
|
12
0%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Gross Profit |
3
N/A
|
6
+98%
|
7
+4%
|
7
+5%
|
7
+3%
|
8
+8%
|
7
-8%
|
6
-9%
|
7
+8%
|
8
+20%
|
10
+17%
|
10
+3%
|
10
+4%
|
11
+9%
|
11
-6%
|
10
-5%
|
10
+3%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(3)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
0
N/A
|
0
+142%
|
0
+28%
|
0
+5%
|
1
+12%
|
1
+66%
|
0
-83%
|
(0)
N/A
|
0
N/A
|
1
+262%
|
2
+79%
|
2
+4%
|
2
-7%
|
2
+23%
|
2
-23%
|
1
-43%
|
1
-9%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
+153%
|
0
+34%
|
0
+5%
|
0
+13%
|
1
+71%
|
0
-90%
|
(0)
N/A
|
0
N/A
|
1
+321%
|
2
+83%
|
2
+4%
|
2
-7%
|
2
+25%
|
2
-23%
|
1
-38%
|
1
-16%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
+137%
|
0
+34%
|
0
+6%
|
0
+14%
|
1
+81%
|
0
-94%
|
(0)
N/A
|
0
N/A
|
1
+299%
|
1
+88%
|
1
+6%
|
1
-5%
|
2
+28%
|
1
-25%
|
1
-44%
|
0
-35%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.04
+100%
|
0.06
+50%
|
0.06
N/A
|
0.07
+17%
|
0.12
+71%
|
0.01
-92%
|
-0.05
N/A
|
0.04
N/A
|
0.16
+300%
|
0.3
+87%
|
0.32
+7%
|
0.31
-3%
|
0.37
+19%
|
0.27
-27%
|
0.15
-44%
|
0.1
-33%
|
|