First Time Loading...
P

Patrizia AG
XETRA:PAT

Watchlist Manager
Patrizia AG
XETRA:PAT
Watchlist
Price: 8.03 EUR 0.25% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

PATRIZIA AG is a holding company, which engages in the acquisition, management, reposition, and sale of residential and commercial real estate through its own licensed investment platforms. [ Read More ]

The intrinsic value of one PAT stock under the Base Case scenario is 10 EUR. Compared to the current market price of 8.03 EUR, Patrizia AG is Undervalued by 20%.

Key Points:
PAT Intrinsic Value
Base Case
10 EUR
Undervaluation 20%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Patrizia AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PAT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Patrizia AG

Provide an overview of the primary business activities
of Patrizia AG.

What unique competitive advantages
does Patrizia AG hold over its rivals?

What risks and challenges
does Patrizia AG face in the near future?

Summarize the latest earnings call
of Patrizia AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Patrizia AG.

Provide P/S
for Patrizia AG.

Provide P/E
for Patrizia AG.

Provide P/OCF
for Patrizia AG.

Provide P/FCFE
for Patrizia AG.

Provide P/B
for Patrizia AG.

Provide EV/S
for Patrizia AG.

Provide EV/GP
for Patrizia AG.

Provide EV/EBITDA
for Patrizia AG.

Provide EV/EBIT
for Patrizia AG.

Provide EV/OCF
for Patrizia AG.

Provide EV/FCFF
for Patrizia AG.

Provide EV/IC
for Patrizia AG.

Show me price targets
for Patrizia AG made by professional analysts.

What are the Revenue projections
for Patrizia AG?

How accurate were the past Revenue estimates
for Patrizia AG?

What are the Net Income projections
for Patrizia AG?

How accurate were the past Net Income estimates
for Patrizia AG?

What are the EPS projections
for Patrizia AG?

How accurate were the past EPS estimates
for Patrizia AG?

What are the EBIT projections
for Patrizia AG?

How accurate were the past EBIT estimates
for Patrizia AG?

Compare the revenue forecasts
for Patrizia AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Patrizia AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Patrizia AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Patrizia AG compared to its peers.

Compare the P/E ratios
of Patrizia AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Patrizia AG with its peers.

Analyze the financial leverage
of Patrizia AG compared to its main competitors.

Show all profitability ratios
for Patrizia AG.

Provide ROE
for Patrizia AG.

Provide ROA
for Patrizia AG.

Provide ROIC
for Patrizia AG.

Provide ROCE
for Patrizia AG.

Provide Gross Margin
for Patrizia AG.

Provide Operating Margin
for Patrizia AG.

Provide Net Margin
for Patrizia AG.

Provide FCF Margin
for Patrizia AG.

Show all solvency ratios
for Patrizia AG.

Provide D/E Ratio
for Patrizia AG.

Provide D/A Ratio
for Patrizia AG.

Provide Interest Coverage Ratio
for Patrizia AG.

Provide Altman Z-Score Ratio
for Patrizia AG.

Provide Quick Ratio
for Patrizia AG.

Provide Current Ratio
for Patrizia AG.

Provide Cash Ratio
for Patrizia AG.

What is the historical Revenue growth
over the last 5 years for Patrizia AG?

What is the historical Net Income growth
over the last 5 years for Patrizia AG?

What is the current Free Cash Flow
of Patrizia AG?

Financials

Balance Sheet Decomposition
Patrizia AG

Current Assets 517.6m
Cash & Short-Term Investments 340.2m
Receivables 21.1m
Other Current Assets 156.4m
Non-Current Assets 1.5B
Long-Term Investments 932.9m
PP&E 65.9m
Intangibles 472.8m
Other Non-Current Assets 9.9m
Current Liabilities 251.1m
Other Current Liabilities 251.1m
Non-Current Liabilities 591.8m
Long-Term Debt 276.6m
Other Non-Current Liabilities 315.2m
Efficiency

Earnings Waterfall
Patrizia AG

Revenue
292.4m EUR
Cost of Revenue
-18.7m EUR
Gross Profit
273.8m EUR
Operating Expenses
-287.5m EUR
Operating Income
-13.7m EUR
Other Expenses
19.5m EUR
Net Income
5.8m EUR

Free Cash Flow Analysis
Patrizia AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

PAT Profitability Score
Profitability Due Diligence

Patrizia AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
Positive Revenue Growth Forecast
51/100
Profitability
Score

Patrizia AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

PAT Solvency Score
Solvency Due Diligence

Patrizia AG's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
46/100
Solvency
Score

Patrizia AG's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PAT Price Targets Summary
Patrizia AG

Wall Street analysts forecast PAT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PAT is 10.95 EUR with a low forecast of 8.59 EUR and a high forecast of 13.13 EUR.

Lowest
Price Target
8.59 EUR
7% Upside
Average
Price Target
10.95 EUR
36% Upside
Highest
Price Target
13.13 EUR
63% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PAT Price
Patrizia AG

1M 1M
0%
6M 6M
+12%
1Y 1Y
-9%
3Y 3Y
-58%
5Y 5Y
-51%
10Y 10Y
+63%
Annual Price Range
8.03
52w Low
7.03
52w High
11.44
Price Metrics
Average Annual Return -6.17%
Standard Deviation of Annual Returns 35.15%
Max Drawdown -72%
Shares Statistics
Market Capitalization 675.6m EUR
Shares Outstanding 87 510 000
Percentage of Shares Shorted
N/A

PAT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Patrizia AG

Country

Germany

Industry

Real Estate

Market Cap

675.6m EUR

Dividend Yield

4.18%

Description

PATRIZIA AG is a holding company, which engages in the acquisition, management, reposition, and sale of residential and commercial real estate through its own licensed investment platforms. The company is headquartered in Augsburg, Bayern and currently employs 946 full-time employees. The company went IPO on 2008-02-25. The Company’s business activities include the acquisition, management, repositioning and disposal of residential and commercial real estate through its own licensed investment platforms. The firm provides institutional, semi-professional and private investors with direct and indirect real estate investments across the European countries. The firm manages real estate assets, primarily as portfolio manager and selectively as co-investor for insurance companies, pension fund institutions, sovereign funds, savings and cooperative banks. The firm operates through more than 20 offices around the world.

Contact

BAYERN
Augsburg
Fuggerstrasse 26
+4982150910000.0
https://www.patrizia.ag/

IPO

2008-02-25

Employees

946

Officers

Senior MD of Investor Relations and Head of Investor Relations & Group Reporting
Mr. Martin Praum
General Counsel
Bernhard Magg
Head of Strategic Investments
Mr. James Muir
Regional Head of South-West Europe
Mr. Peter Helfrich
Chief Economist
Dr. Marcus Cieleback
Head of Global Client Solutions
Dr. Konrad Finkenzeller
Show More
Head of Capital Markets-DACH
Mr. Jochen Reith
Senior MD, Head of European Transactions & CEO of European Real Estate
Mr. Philipp Schaper
Head of Alternative Investments
Mr. Rob Brook
Head of Global Partners
Mr. Mads Rude
Show Less

See Also

Discover More
What is the Intrinsic Value of one PAT stock?

The intrinsic value of one PAT stock under the Base Case scenario is 10 EUR.

Is PAT stock undervalued or overvalued?

Compared to the current market price of 8.03 EUR, Patrizia AG is Undervalued by 20%.