First Time Loading...

Watchlist Manager

Watchlist

Price: 4.902 EUR 0.04%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Dec-2021	Mar-2022	Jun-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		455	442	426	415	392	394	404	399	405	410	407	417	431	443	450	459	459	457	458	453	457	471	479	491	497	494	493	612	489	595	685	817	757
Interest Income		2 219	2 150	2 071	2 060	1 933	1 513	1 843	1 838	1 918	1 923	1 980	1 990	1 902	1 914	1 834	1 843	1 810	1 808	1 766	1 761	1 646	1 660	1 491	1 503	1 457	1 498	1 497	1 632	1 613	1 719	2 246	2 378	2 760
Interest Expense		0	873	1 645	0	0	0	1 439	0	0	0	1 573	0	0	0	1 384	0	0	0	1 308	0	0	0	1 012	0	0	1 004	0	1 020	1 124	0	1 561	0	2 003
Non Interest Income		153	125	120	120	65	163	189	212	198	83	81	42	51	50	40	57	58	71	62	72	67	59	65	98	122	124	129	181	135	155	124	148	126
Revenue		608 N/A	567 -7%	546 -4%	535 -2%	457 -15%	557 +22%	593 +6%	611 +3%	603 -1%	493 -18%	488 -1%	459 -6%	482 +5%	493 +2%	490 -1%	516 +5%	517 +0%	528 +2%	520 -2%	525 +1%	524 0%	530 +1%	544 +3%	589 +8%	619 +5%	618 0%	622 +1%	793 +27%	624 -21%	750 +20%	809 +8%	965 +19%	883 -8%
Pre-Tax Income
Loan Loss Provision		(14)	(12)	1	(3)	(4)	(4)	(1)	(1)	(1)	(7)	(10)	(6)	(3)	(17)	(14)	(19)	(21)	(14)	(49)	(82)	(119)	(123)	(126)	(102)	(89)	(81)	(89)	(85)	(44)	(46)	(48)	(131)	(212)
Non Interest Expense		(511)	(463)	(352)	(343)	(283)	(277)	(291)	(307)	(285)	(277)	(274)	(248)	(256)	(255)	(261)	(282)	(286)	(283)	(255)	(273)	(275)	(272)	(264)	(283)	(293)	(295)	(301)	(431)	(367)	(459)	(542)	(605)	(581)
Pre-Tax Income		83 N/A	92 +11%	195 +112%	189 -3%	170 -10%	276 +62%	301 +9%	303 +1%	317 +5%	209 -34%	204 -2%	205 +0%	223 +9%	221 -1%	215 -3%	215 N/A	210 -2%	231 +10%	216 -6%	170 -21%	130 -24%	135 +4%	154 +14%	204 +32%	237 +16%	242 +2%	232 -4%	277 +19%	213 -23%	245 +15%	219 -11%	229 +5%	90 -61%
Net Income
Tax Provision		(65)	(55)	35	36	38	0	(104)	(102)	(101)	(73)	(22)	(22)	(27)	(27)	(36)	(35)	(31)	(35)	(37)	(29)	(27)	(40)	(37)	(47)	(46)	(14)	(10)	(19)	(26)	(31)	(27)	(29)	1
Income from Continuing Operations		18	37	230	225	208	276	197	201	216	136	182	183	196	194	179	180	179	196	179	141	103	95	117	157	191	228	222	258	187	214	192	200	91
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	1	1	1	0	0	0
Net Income (Common)		18 N/A	37 +106%	230 +522%	225 -2%	208 -8%	276 +33%	197 -29%	201 +2%	216 +7%	136 -37%	182 +34%	183 +1%	194 +6%	188 -3%	167 -11%	164 -2%	160 -2%	177 +11%	162 -8%	124 -23%	86 -31%	78 -9%	100 +28%	140 +40%	176 +26%	213 +21%	207 -3%	237 +14%	170 -28%	193 +14%	170 -12%	172 +1%	68 -60%
EPS (Diluted)		0.13 N/A	0.27 +108%	1.71 +533%	1.67 -2%	1.52 -9%	2.06 +36%	1.46 -29%	1.49 +2%	1.6 +7%	1.01 -37%	1.35 +34%	1.36 +1%	1.44 +6%	1.39 -3%	1.24 -11%	1.22 -2%	1.19 -2%	1.31 +10%	1.2 -8%	0.93 -23%	0.65 -30%	0.58 -11%	0.74 +28%	1.04 +41%	1.31 +26%	1.58 +21%	1.54 -3%	1.76 +14%	1.26 -28%	1.43 +13%	1.26 -12%	1.24 -2%	0.51 -59%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 135,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.