Pfeiffer Vacuum Technology AG
XETRA:PFV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pfeiffer Vacuum Technology AG
XETRA:PFV
|
DE |
|
H
|
Hwaxin Environmental Co Ltd
SZSE:301265
|
CN |
|
B
|
BW Energy Ltd
OSE:BWE
|
BM |
|
Atp Ticari Bilgisayar Agi ve Elektrik Guc Kaynaklari Uretim Pazarlama ve Ticaret AS
IST:ATATP.E
|
TR |
Income Statement
Earnings Waterfall
Pfeiffer Vacuum Technology AG
Income Statement
Pfeiffer Vacuum Technology AG
| Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
6
|
7
|
8
|
9
|
0
|
|
| Revenue |
187
N/A
|
186
-1%
|
180
-3%
|
170
-6%
|
160
-6%
|
154
-4%
|
151
-2%
|
151
0%
|
149
-1%
|
144
-3%
|
142
-1%
|
144
+1%
|
146
+2%
|
153
+4%
|
154
+1%
|
156
+1%
|
152
-3%
|
154
+1%
|
157
+2%
|
160
+2%
|
166
+4%
|
168
+1%
|
174
+4%
|
180
+3%
|
183
+2%
|
185
+1%
|
184
0%
|
192
+4%
|
194
+1%
|
197
+1%
|
197
+0%
|
198
+0%
|
201
+1%
|
201
0%
|
194
-4%
|
182
-6%
|
180
-1%
|
183
+2%
|
203
+11%
|
221
+9%
|
315
+43%
|
406
+29%
|
467
+15%
|
520
+11%
|
508
-2%
|
477
-6%
|
468
-2%
|
461
-2%
|
429
-7%
|
419
-2%
|
407
-3%
|
409
+0%
|
407
0%
|
407
0%
|
405
0%
|
407
+0%
|
415
+2%
|
433
+4%
|
449
+4%
|
452
+1%
|
454
+1%
|
450
-1%
|
450
N/A
|
474
+5%
|
502
+6%
|
528
+5%
|
567
+8%
|
587
+3%
|
620
+6%
|
649
+5%
|
648
0%
|
660
+2%
|
643
-3%
|
633
-2%
|
636
+0%
|
633
0%
|
632
0%
|
624
-1%
|
619
-1%
|
619
0%
|
657
+6%
|
708
+8%
|
740
+5%
|
771
+4%
|
796
+3%
|
821
+3%
|
865
+5%
|
917
+6%
|
954
+4%
|
973
+2%
|
986
+1%
|
956
-3%
|
911
-5%
|
885
-3%
|
853
-4%
|
850
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(105)
|
(103)
|
(100)
|
(93)
|
(87)
|
(84)
|
(82)
|
(80)
|
(79)
|
(78)
|
(78)
|
(82)
|
(80)
|
(81)
|
(80)
|
(94)
|
(79)
|
(80)
|
(82)
|
(84)
|
(86)
|
(86)
|
(88)
|
(92)
|
(94)
|
(95)
|
(94)
|
(98)
|
(100)
|
(102)
|
(104)
|
(106)
|
(109)
|
(111)
|
(109)
|
(104)
|
(102)
|
(102)
|
(110)
|
(118)
|
(187)
|
(256)
|
(305)
|
(352)
|
(346)
|
(320)
|
(310)
|
(295)
|
(274)
|
(267)
|
(258)
|
(259)
|
(258)
|
(260)
|
(263)
|
(263)
|
(268)
|
(275)
|
(279)
|
(276)
|
(275)
|
(274)
|
(278)
|
(294)
|
(312)
|
(331)
|
(358)
|
(377)
|
(401)
|
(422)
|
(420)
|
(425)
|
(417)
|
(409)
|
(416)
|
(417)
|
(419)
|
(414)
|
(407)
|
(402)
|
(428)
|
(457)
|
(477)
|
(491)
|
(502)
|
(519)
|
(544)
|
(587)
|
(606)
|
(617)
|
(630)
|
(599)
|
(571)
|
(565)
|
(539)
|
(536)
|
|
| Gross Profit |
82
N/A
|
82
+0%
|
81
-2%
|
77
-4%
|
73
-5%
|
70
-4%
|
69
-1%
|
71
+2%
|
70
-1%
|
66
-6%
|
64
-3%
|
62
-3%
|
67
+7%
|
72
+8%
|
74
+3%
|
62
-16%
|
72
+16%
|
73
+1%
|
75
+2%
|
76
+1%
|
80
+6%
|
82
+2%
|
86
+5%
|
88
+2%
|
89
+1%
|
89
+0%
|
90
+1%
|
94
+5%
|
94
0%
|
95
+1%
|
93
-2%
|
92
-1%
|
92
+0%
|
90
-2%
|
84
-6%
|
78
-7%
|
77
-1%
|
81
+5%
|
93
+15%
|
103
+10%
|
128
+24%
|
150
+18%
|
162
+8%
|
167
+3%
|
162
-3%
|
156
-4%
|
159
+1%
|
167
+5%
|
156
-7%
|
152
-2%
|
149
-2%
|
149
+1%
|
150
+0%
|
147
-2%
|
143
-3%
|
143
+0%
|
147
+3%
|
158
+7%
|
170
+8%
|
176
+3%
|
179
+2%
|
176
-2%
|
172
-3%
|
180
+5%
|
190
+5%
|
196
+4%
|
210
+7%
|
210
+0%
|
219
+4%
|
227
+3%
|
228
+0%
|
235
+3%
|
226
-4%
|
224
-1%
|
220
-2%
|
216
-2%
|
213
-1%
|
210
-2%
|
212
+1%
|
217
+2%
|
229
+5%
|
251
+9%
|
263
+5%
|
280
+7%
|
294
+5%
|
302
+3%
|
321
+6%
|
329
+3%
|
348
+6%
|
356
+2%
|
355
0%
|
357
+1%
|
340
-5%
|
319
-6%
|
313
-2%
|
314
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(45)
|
(46)
|
(47)
|
(49)
|
(49)
|
(50)
|
(51)
|
(50)
|
(50)
|
(49)
|
(46)
|
(43)
|
(43)
|
(41)
|
(40)
|
(44)
|
(38)
|
(38)
|
(38)
|
(39)
|
(41)
|
(41)
|
(43)
|
(43)
|
(42)
|
(42)
|
(41)
|
(41)
|
(41)
|
(41)
|
(40)
|
(40)
|
(39)
|
(39)
|
(41)
|
(41)
|
(41)
|
(42)
|
(46)
|
(50)
|
(69)
|
(83)
|
(93)
|
(107)
|
(107)
|
(105)
|
(106)
|
(99)
|
(96)
|
(99)
|
(98)
|
(99)
|
(100)
|
(98)
|
(97)
|
(102)
|
(96)
|
(103)
|
(111)
|
(117)
|
(122)
|
(119)
|
(115)
|
(113)
|
(114)
|
(120)
|
(127)
|
(136)
|
(145)
|
(146)
|
(148)
|
(143)
|
(141)
|
(143)
|
(145)
|
(151)
|
(153)
|
(157)
|
(160)
|
(160)
|
(174)
|
(177)
|
(179)
|
(172)
|
(192)
|
(197)
|
(207)
|
(209)
|
(228)
|
(240)
|
(244)
|
(242)
|
(250)
|
(267)
|
(263)
|
(240)
|
|
| Selling, General & Administrative |
(37)
|
(37)
|
(36)
|
(36)
|
(36)
|
(35)
|
(36)
|
(34)
|
(37)
|
(37)
|
(36)
|
(34)
|
(34)
|
(34)
|
(33)
|
(34)
|
(31)
|
(31)
|
(32)
|
(32)
|
(35)
|
(35)
|
(36)
|
(35)
|
(35)
|
(35)
|
(34)
|
(34)
|
(33)
|
(34)
|
(34)
|
(33)
|
(34)
|
(34)
|
(33)
|
(34)
|
(35)
|
(36)
|
(39)
|
(43)
|
(57)
|
(69)
|
(80)
|
(90)
|
(91)
|
(89)
|
(87)
|
(81)
|
(79)
|
(80)
|
(79)
|
(81)
|
(81)
|
(80)
|
(81)
|
(83)
|
(84)
|
(87)
|
(92)
|
(96)
|
(97)
|
(96)
|
(94)
|
(91)
|
(94)
|
(99)
|
(103)
|
(112)
|
(118)
|
(121)
|
(124)
|
(117)
|
(119)
|
(119)
|
(121)
|
(124)
|
(126)
|
(128)
|
(127)
|
(128)
|
(131)
|
(135)
|
(138)
|
(141)
|
(144)
|
(150)
|
(159)
|
(175)
|
(189)
|
(199)
|
(203)
|
(209)
|
(212)
|
(230)
|
(227)
|
(200)
|
|
| Research & Development |
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(10)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(11)
|
(15)
|
(18)
|
(20)
|
(25)
|
(25)
|
(25)
|
(19)
|
(23)
|
(23)
|
(22)
|
(20)
|
(23)
|
(24)
|
(24)
|
(21)
|
(24)
|
(25)
|
(25)
|
(22)
|
(26)
|
(26)
|
(26)
|
(23)
|
(26)
|
(27)
|
(27)
|
(25)
|
(28)
|
(29)
|
(28)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
(30)
|
(32)
|
(34)
|
(34)
|
(27)
|
(26)
|
(26)
|
(34)
|
(34)
|
(35)
|
(35)
|
(36)
|
(37)
|
(39)
|
(39)
|
(37)
|
(37)
|
(39)
|
(41)
|
(42)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
0
|
2
|
2
|
(0)
|
0
|
0
|
1
|
(0)
|
0
|
(1)
|
1
|
5
|
5
|
8
|
9
|
6
|
5
|
6
|
3
|
4
|
5
|
4
|
6
|
8
|
4
|
13
|
9
|
5
|
4
|
1
|
3
|
5
|
4
|
6
|
5
|
4
|
4
|
1
|
3
|
4
|
4
|
7
|
5
|
5
|
3
|
3
|
3
|
1
|
3
|
(16)
|
(16)
|
(15)
|
3
|
(14)
|
(13)
|
(13)
|
3
|
(1)
|
(3)
|
(2)
|
4
|
(1)
|
3
|
5
|
3
|
|
| Operating Income |
38
N/A
|
36
-3%
|
33
-8%
|
28
-15%
|
24
-15%
|
21
-15%
|
18
-11%
|
21
+16%
|
20
-6%
|
17
-14%
|
18
+5%
|
20
+9%
|
24
+23%
|
31
+28%
|
34
+12%
|
18
-47%
|
35
+92%
|
36
+2%
|
36
+2%
|
37
+1%
|
39
+7%
|
41
+4%
|
43
+5%
|
45
+5%
|
46
+3%
|
47
+2%
|
49
+3%
|
53
+8%
|
54
+1%
|
54
+0%
|
53
-1%
|
52
-3%
|
53
+3%
|
51
-5%
|
44
-13%
|
38
-14%
|
36
-4%
|
39
+7%
|
47
+22%
|
53
+13%
|
59
+10%
|
67
+15%
|
69
+2%
|
60
-12%
|
55
-8%
|
52
-7%
|
53
+2%
|
68
+29%
|
59
-13%
|
53
-10%
|
51
-4%
|
51
0%
|
50
-2%
|
50
+0%
|
46
-8%
|
41
-11%
|
51
+24%
|
55
+7%
|
59
+8%
|
59
0%
|
57
-3%
|
57
N/A
|
57
0%
|
68
+18%
|
76
+13%
|
76
0%
|
83
+9%
|
74
-11%
|
74
0%
|
81
+9%
|
79
-2%
|
93
+17%
|
86
-7%
|
80
-7%
|
76
-6%
|
65
-14%
|
60
-8%
|
52
-13%
|
52
-1%
|
57
+9%
|
55
-3%
|
74
+34%
|
84
+13%
|
109
+30%
|
102
-6%
|
105
+3%
|
113
+8%
|
120
+6%
|
120
+0%
|
116
-4%
|
112
-3%
|
115
+3%
|
90
-22%
|
52
-41%
|
50
-5%
|
74
+48%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
0
|
1
|
1
|
1
|
2
|
4
|
4
|
5
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
1
|
2
|
5
|
5
|
7
|
7
|
4
|
4
|
3
|
0
|
(0)
|
(0)
|
1
|
2
|
2
|
3
|
1
|
(0)
|
(1)
|
(3)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
3
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(11)
|
(7)
|
(7)
|
(9)
|
(15)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(8)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
24
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
37
N/A
|
36
-1%
|
33
-7%
|
30
-12%
|
25
-15%
|
21
-15%
|
20
-6%
|
25
+23%
|
24
-2%
|
23
-7%
|
23
+3%
|
23
N/A
|
28
+19%
|
34
+23%
|
37
+9%
|
20
-47%
|
37
+88%
|
38
+2%
|
39
+3%
|
39
+2%
|
41
+5%
|
42
+2%
|
45
+5%
|
46
+4%
|
49
+5%
|
53
+8%
|
54
+3%
|
59
+9%
|
60
+1%
|
58
-3%
|
57
-2%
|
54
-5%
|
54
-1%
|
50
-6%
|
43
-14%
|
38
-11%
|
38
-2%
|
41
+7%
|
50
+24%
|
55
+9%
|
59
+8%
|
66
+13%
|
66
0%
|
60
-10%
|
53
-11%
|
49
-7%
|
51
+3%
|
66
+31%
|
58
-12%
|
53
-9%
|
51
-4%
|
50
-1%
|
49
-2%
|
49
+0%
|
45
-8%
|
44
-2%
|
51
+14%
|
54
+7%
|
59
+8%
|
60
+3%
|
57
-6%
|
57
N/A
|
57
0%
|
68
+19%
|
76
+12%
|
76
0%
|
83
+9%
|
71
-14%
|
74
+4%
|
80
+9%
|
79
-2%
|
95
+20%
|
85
-10%
|
80
-7%
|
75
-6%
|
65
-14%
|
59
-8%
|
51
-13%
|
51
0%
|
45
-13%
|
54
+22%
|
73
+34%
|
83
+13%
|
93
+12%
|
101
+10%
|
105
+3%
|
113
+8%
|
119
+5%
|
119
+0%
|
114
-5%
|
109
-4%
|
103
-5%
|
84
-19%
|
50
-40%
|
41
-18%
|
83
+103%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16)
|
(15)
|
(13)
|
(11)
|
(9)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(12)
|
(14)
|
(15)
|
(8)
|
(15)
|
(15)
|
(16)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(20)
|
(22)
|
(22)
|
(21)
|
(19)
|
(16)
|
(16)
|
(15)
|
(12)
|
(11)
|
(10)
|
(11)
|
(13)
|
(16)
|
(18)
|
(21)
|
(21)
|
(18)
|
(16)
|
(15)
|
(15)
|
(21)
|
(19)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(12)
|
(14)
|
(15)
|
(16)
|
(19)
|
(18)
|
(18)
|
(18)
|
(21)
|
(23)
|
(23)
|
(25)
|
(17)
|
(17)
|
(19)
|
(18)
|
(26)
|
(23)
|
(22)
|
(20)
|
(16)
|
(15)
|
(13)
|
(13)
|
(13)
|
(16)
|
(21)
|
(24)
|
(31)
|
(33)
|
(34)
|
(36)
|
(33)
|
(32)
|
(30)
|
(28)
|
(26)
|
(21)
|
(12)
|
(9)
|
(22)
|
|
| Income from Continuing Operations |
21
|
22
|
20
|
19
|
16
|
14
|
13
|
18
|
17
|
16
|
16
|
13
|
15
|
20
|
22
|
12
|
22
|
23
|
23
|
24
|
26
|
26
|
28
|
30
|
31
|
35
|
35
|
37
|
39
|
37
|
38
|
38
|
38
|
36
|
31
|
28
|
28
|
30
|
37
|
38
|
40
|
45
|
44
|
42
|
37
|
35
|
36
|
45
|
40
|
36
|
34
|
35
|
34
|
34
|
32
|
32
|
37
|
40
|
43
|
42
|
39
|
39
|
39
|
47
|
53
|
53
|
58
|
54
|
57
|
62
|
61
|
69
|
62
|
58
|
54
|
48
|
44
|
39
|
38
|
32
|
39
|
52
|
59
|
62
|
68
|
71
|
76
|
86
|
87
|
84
|
81
|
77
|
62
|
38
|
31
|
61
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
21
N/A
|
22
+3%
|
20
-6%
|
19
-8%
|
16
-14%
|
14
-14%
|
13
-5%
|
18
+33%
|
17
-1%
|
16
-10%
|
16
N/A
|
13
-18%
|
14
+13%
|
18
+24%
|
19
+4%
|
12
-38%
|
12
+7%
|
13
+8%
|
15
+15%
|
23
+47%
|
24
+7%
|
25
+4%
|
27
+6%
|
30
+10%
|
31
+5%
|
34
+10%
|
34
+0%
|
37
+8%
|
38
+4%
|
37
-3%
|
38
+3%
|
38
-1%
|
38
-1%
|
36
-5%
|
31
-13%
|
28
-11%
|
28
+0%
|
30
+8%
|
37
+24%
|
38
+3%
|
40
+6%
|
45
+12%
|
44
-2%
|
41
-6%
|
37
-11%
|
34
-7%
|
35
+3%
|
45
+28%
|
40
-12%
|
36
-9%
|
35
-4%
|
35
+0%
|
34
-2%
|
34
+1%
|
32
-8%
|
32
+2%
|
37
+14%
|
40
+7%
|
43
+8%
|
42
-2%
|
39
-6%
|
39
N/A
|
39
0%
|
47
+20%
|
53
+12%
|
53
0%
|
58
+9%
|
54
-6%
|
57
+5%
|
62
+9%
|
61
-1%
|
69
+13%
|
62
-10%
|
58
-7%
|
54
-6%
|
48
-11%
|
44
-8%
|
39
-13%
|
38
0%
|
32
-18%
|
39
+22%
|
52
+34%
|
59
+13%
|
62
+5%
|
68
+10%
|
71
+4%
|
76
+8%
|
86
+13%
|
87
+1%
|
84
-4%
|
81
-4%
|
77
-4%
|
62
-20%
|
38
-39%
|
31
-17%
|
61
+93%
|
|
| EPS (Diluted) |
2.39
N/A
|
2.47
+3%
|
2.34
-5%
|
2.11
-10%
|
1.84
-13%
|
1.58
-14%
|
1.49
-6%
|
1.99
+34%
|
1.97
-1%
|
1.77
-10%
|
1.77
N/A
|
1.46
-18%
|
1.64
+12%
|
2.04
+24%
|
2.13
+4%
|
1.34
-37%
|
1.42
+6%
|
1.54
+8%
|
1.77
+15%
|
2.6
+47%
|
2.79
+7%
|
2.9
+4%
|
3.04
+5%
|
3.39
+12%
|
3.53
+4%
|
3.89
+10%
|
3.9
+0%
|
4.19
+7%
|
4.34
+4%
|
4.2
-3%
|
4.45
+6%
|
4.36
-2%
|
4.43
+2%
|
4.2
-5%
|
3.66
-13%
|
3.24
-11%
|
3.25
+0%
|
3.5
+8%
|
4.33
+24%
|
4.37
+1%
|
4.07
-7%
|
4.54
+12%
|
4.46
-2%
|
4.19
-6%
|
3.74
-11%
|
3.48
-7%
|
3.58
+3%
|
4.59
+28%
|
4.03
-12%
|
3.66
-9%
|
3.51
-4%
|
3.53
+1%
|
3.46
-2%
|
3.48
+1%
|
3.22
-7%
|
3.29
+2%
|
3.75
+14%
|
4.02
+7%
|
4.32
+7%
|
4.25
-2%
|
3.97
-7%
|
3.97
N/A
|
3.96
0%
|
4.77
+20%
|
5.32
+12%
|
5.33
+0%
|
5.82
+9%
|
5.46
-6%
|
5.72
+5%
|
6.23
+9%
|
6.18
-1%
|
6.98
+13%
|
6.28
-10%
|
5.86
-7%
|
5.51
-6%
|
4.9
-11%
|
4.49
-8%
|
3.91
-13%
|
3.89
-1%
|
3.2
-18%
|
3.92
+22%
|
5.26
+34%
|
5.97
+13%
|
6.28
+5%
|
6.92
+10%
|
7.16
+3%
|
7.75
+8%
|
8.75
+13%
|
8.81
+1%
|
8.47
-4%
|
8.15
-4%
|
7.81
-4%
|
6.25
-20%
|
3.82
-39%
|
3.18
-17%
|
6.13
+93%
|
|