
Puma SE
XETRA:PUM

Intrinsic Value
The intrinsic value of one
PUM
stock under the Base Case scenario is
54.21
EUR.
Compared to the current market price of 22.57 EUR,
Puma SE
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Puma SE
Fundamental Analysis


Revenue & Expenses Breakdown
Puma SE
Balance Sheet Decomposition
Puma SE
Current Assets | 4.3B |
Cash & Short-Term Investments | 696.5m |
Receivables | 1.3B |
Other Current Assets | 2.3B |
Non-Current Assets | 2.8B |
Long-Term Investments | 95.4m |
PP&E | 1.9B |
Intangibles | 585.8m |
Other Non-Current Assets | 271.7m |
Free Cash Flow Analysis
Puma SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Puma SE
Revenue
|
8.8B
EUR
|
Cost of Revenue
|
-4.6B
EUR
|
Gross Profit
|
4.2B
EUR
|
Operating Expenses
|
-3.6B
EUR
|
Operating Income
|
617.2m
EUR
|
Other Expenses
|
-335.6m
EUR
|
Net Income
|
281.6m
EUR
|
PUM Profitability Score
Profitability Due Diligence
Puma SE's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Puma SE's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
PUM Solvency Score
Solvency Due Diligence
Puma SE's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Puma SE's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PUM Price Targets Summary
Puma SE
According to Wall Street analysts, the average 1-year price target for
PUM
is 28.97 EUR
with a low forecast of 19.19 EUR and a high forecast of 63 EUR.
Dividends
Current shareholder yield for PUM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PUM
stock under the Base Case scenario is
54.21
EUR.
Compared to the current market price of 22.57 EUR,
Puma SE
is
Undervalued by 58%.