First Time Loading...

RTL Group SA
XETRA:RRTL

Watchlist Manager
RTL Group SA Logo
RTL Group SA
XETRA:RRTL
Watchlist
Price: 29.2 EUR 0.86% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

RTL Group SA engages in the operation of television channels and radio stations. [ Read More ]

The intrinsic value of one RRTL stock under the Base Case scenario is 47.63 EUR. Compared to the current market price of 29.2 EUR, RTL Group SA is Undervalued by 39%.

Key Points:
RRTL Intrinsic Value
Base Case
47.63 EUR
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
RTL Group SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RRTL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
RTL Group SA

Provide an overview of the primary business activities
of RTL Group SA.

What unique competitive advantages
does RTL Group SA hold over its rivals?

What risks and challenges
does RTL Group SA face in the near future?

Summarize the latest earnings call
of RTL Group SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for RTL Group SA.

Provide P/S
for RTL Group SA.

Provide P/E
for RTL Group SA.

Provide P/OCF
for RTL Group SA.

Provide P/FCFE
for RTL Group SA.

Provide P/B
for RTL Group SA.

Provide EV/S
for RTL Group SA.

Provide EV/GP
for RTL Group SA.

Provide EV/EBITDA
for RTL Group SA.

Provide EV/EBIT
for RTL Group SA.

Provide EV/OCF
for RTL Group SA.

Provide EV/FCFF
for RTL Group SA.

Provide EV/IC
for RTL Group SA.

Show me price targets
for RTL Group SA made by professional analysts.

What are the Revenue projections
for RTL Group SA?

How accurate were the past Revenue estimates
for RTL Group SA?

What are the Net Income projections
for RTL Group SA?

How accurate were the past Net Income estimates
for RTL Group SA?

What are the EPS projections
for RTL Group SA?

How accurate were the past EPS estimates
for RTL Group SA?

What are the EBIT projections
for RTL Group SA?

How accurate were the past EBIT estimates
for RTL Group SA?

Compare the revenue forecasts
for RTL Group SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of RTL Group SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of RTL Group SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of RTL Group SA compared to its peers.

Compare the P/E ratios
of RTL Group SA against its peers.

Discuss the investment returns and shareholder value creation
comparing RTL Group SA with its peers.

Analyze the financial leverage
of RTL Group SA compared to its main competitors.

Show all profitability ratios
for RTL Group SA.

Provide ROE
for RTL Group SA.

Provide ROA
for RTL Group SA.

Provide ROIC
for RTL Group SA.

Provide ROCE
for RTL Group SA.

Provide Gross Margin
for RTL Group SA.

Provide Operating Margin
for RTL Group SA.

Provide Net Margin
for RTL Group SA.

Provide FCF Margin
for RTL Group SA.

Show all solvency ratios
for RTL Group SA.

Provide D/E Ratio
for RTL Group SA.

Provide D/A Ratio
for RTL Group SA.

Provide Interest Coverage Ratio
for RTL Group SA.

Provide Altman Z-Score Ratio
for RTL Group SA.

Provide Quick Ratio
for RTL Group SA.

Provide Current Ratio
for RTL Group SA.

Provide Cash Ratio
for RTL Group SA.

What is the historical Revenue growth
over the last 5 years for RTL Group SA?

What is the historical Net Income growth
over the last 5 years for RTL Group SA?

What is the current Free Cash Flow
of RTL Group SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for RTL Group SA.

Financials

Balance Sheet Decomposition
RTL Group SA

Current Assets 4.1B
Cash & Short-Term Investments 575m
Receivables 2B
Other Current Assets 1.6B
Non-Current Assets 5.5B
Long-Term Investments 405m
PP&E 527m
Intangibles 3.8B
Other Non-Current Assets 832m
Current Liabilities 2.6B
Accounts Payable 1.7B
Other Current Liabilities 916m
Non-Current Liabilities 2.8B
Long-Term Debt 914m
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
RTL Group SA

Revenue
6.2B EUR
Cost of Revenue
-2.6B EUR
Gross Profit
3.7B EUR
Operating Expenses
-3.1B EUR
Operating Income
562m EUR
Other Expenses
-95m EUR
Net Income
467m EUR

Free Cash Flow Analysis
RTL Group SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RRTL Profitability Score
Profitability Due Diligence

RTL Group SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Revenue Growth Forecast
55/100
Profitability
Score

RTL Group SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

RRTL Solvency Score
Solvency Due Diligence

RTL Group SA's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

RTL Group SA's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RRTL Price Targets Summary
RTL Group SA

Wall Street analysts forecast RRTL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RRTL is 35.55 EUR with a low forecast of 30.82 EUR and a high forecast of 42.03 EUR.

Lowest
Price Target
30.82 EUR
6% Upside
Average
Price Target
35.55 EUR
22% Upside
Highest
Price Target
42.03 EUR
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RRTL Price
RTL Group SA

1M 1M
-8%
6M 6M
-9%
1Y 1Y
-34%
3Y 3Y
-29%
5Y 5Y
-25%
10Y 10Y
-38%
Annual Price Range
29.2
52w Low
28.95
52w High
43.98
Price Metrics
Average Annual Return 1.7%
Standard Deviation of Annual Returns 16.07%
Max Drawdown -44%
Shares Statistics
Market Capitalization 4.5B EUR
Shares Outstanding 154 743 008
Percentage of Shares Shorted
N/A

RRTL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

RTL Group SA Logo
RTL Group SA

Country

Luxembourg

Industry

Media

Market Cap

4.5B EUR

Dividend Yield

9.42%

Description

RTL Group SA engages in the operation of television channels and radio stations. The company is structured into six segments, including Media Group RTL Germany, Groupe MSix, FremantleMedia, RTL Netherlands, RTL Belgium and French Radio. The company owns television channels and radio stations in Germany, France, Belgium, the Netherlands, Luxembourg, Spain, Hungary and Croatia. Through its operating subsidiaries and radio stations the RTL Group SA is involved in television content production, television and radio broadcasting in formats such as talent and game shows, drama and daily soap operas, sport and news, among others. The company it invests in Canadian company BroadbandTV, and holds a majority stake. The company also operates through United Screens and the Website Girls.fr FremantleMedia holds 75% majority stake in 495 Productions.

Contact

Luxembourg
43, Bd Pierre Frieden
+35224861
http://www.rtlgroup.com/

IPO

1975-06-24

Employees

10 861

Officers

CEO & Executive Director
Dr. Thomas Rabe
Deputy CEO, COO & Executive Director
General Elmar Heggen
Chief Financial Officer
Mr. Björn Bauer
Executive VP of Corporate Communications & Investor Relations and Chairman Corporate Responsibility
Mr. Oliver Fahlbusch
Executive VP of HR & Head of Human Resources
Mr. Francesco Costadura
Deputy CFO & Executive VP of Finance
Mr. Jean-Marie Bourhis
Show More
Chief Content Officer of RTL Hungary
Mr. Peter Kolosi
Senior Vice President of Group IT & IT Governance
Mr. Vincent Pascaud
Head of Business Development
Mr. Andreas Fischer
Chief Executive Officer of Multiplatform Network - Divimove
Mr. Tobias Schiwek
Show Less

See Also

Discover More
What is the Intrinsic Value of one RRTL stock?

The intrinsic value of one RRTL stock under the Base Case scenario is 47.63 EUR.

Is RRTL stock undervalued or overvalued?

Compared to the current market price of 29.2 EUR, RTL Group SA is Undervalued by 39%.