SMT Scharf AG
XETRA:S4A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SMT Scharf AG
XETRA:S4A
|
DE |
|
B
|
Beijing SunwayWorld Science & Technology Co Ltd
SZSE:301159
|
CN |
|
H
|
Hunan Gold Corp Ltd
SZSE:002155
|
CN |
|
Bhageria Industries Ltd
NSE:BHAGERIA
|
IN |
|
J
|
Jiangsu Zhongsheng Gaoke Environmental Co Ltd
SZSE:002778
|
CN |
|
A
|
Apollo Sindoori Hotels Ltd
NSE:APOLSINHOT
|
IN |
Income Statement
Earnings Waterfall
SMT Scharf AG
Income Statement
SMT Scharf AG
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
50
N/A
|
86
+71%
|
94
+9%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(31)
|
(51)
|
(55)
|
|
| Gross Profit |
19
N/A
|
35
+81%
|
39
+11%
|
|
| Operating Income | ||||
| Operating Expenses |
(22)
|
(27)
|
(23)
|
|
| Selling, General & Administrative |
(19)
|
(20)
|
(23)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(0)
|
(4)
|
3
|
|
| Operating Income |
(3)
N/A
|
8
N/A
|
16
+91%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
6
|
3
|
|
| Non-Reccuring Items |
(4)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
14
N/A
|
19
+32%
|
|
| Net Income | ||||
| Tax Provision |
(1)
|
(2)
|
(4)
|
|
| Income from Continuing Operations |
(8)
|
13
|
15
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(8)
N/A
|
13
N/A
|
15
+16%
|
|
| EPS (Diluted) |
-1.73
N/A
|
2.46
N/A
|
2.66
+8%
|
|