First Time Loading...

K&S AG
XETRA:SDF

Watchlist Manager
K&S AG Logo
K&S AG
XETRA:SDF
Watchlist
Price: 13.695 EUR 0.11% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

K+S AG is a holding company, which engages in the business of mining and processing of mineral raw materials. [ Read More ]

The intrinsic value of one SDF stock under the Base Case scenario is 15.175 EUR. Compared to the current market price of 13.695 EUR, K&S AG is Undervalued by 10%.

Key Points:
SDF Intrinsic Value
Base Case
15.175 EUR
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
K&S AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SDF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
K&S AG

Provide an overview of the primary business activities
of K&S AG.

What unique competitive advantages
does K&S AG hold over its rivals?

What risks and challenges
does K&S AG face in the near future?

Summarize the latest earnings call
of K&S AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for K&S AG.

Provide P/S
for K&S AG.

Provide P/E
for K&S AG.

Provide P/OCF
for K&S AG.

Provide P/FCFE
for K&S AG.

Provide P/B
for K&S AG.

Provide EV/S
for K&S AG.

Provide EV/GP
for K&S AG.

Provide EV/EBITDA
for K&S AG.

Provide EV/EBIT
for K&S AG.

Provide EV/OCF
for K&S AG.

Provide EV/FCFF
for K&S AG.

Provide EV/IC
for K&S AG.

Show me price targets
for K&S AG made by professional analysts.

What are the Revenue projections
for K&S AG?

How accurate were the past Revenue estimates
for K&S AG?

What are the Net Income projections
for K&S AG?

How accurate were the past Net Income estimates
for K&S AG?

What are the EPS projections
for K&S AG?

How accurate were the past EPS estimates
for K&S AG?

What are the EBIT projections
for K&S AG?

How accurate were the past EBIT estimates
for K&S AG?

Compare the revenue forecasts
for K&S AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of K&S AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of K&S AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of K&S AG compared to its peers.

Compare the P/E ratios
of K&S AG against its peers.

Discuss the investment returns and shareholder value creation
comparing K&S AG with its peers.

Analyze the financial leverage
of K&S AG compared to its main competitors.

Show all profitability ratios
for K&S AG.

Provide ROE
for K&S AG.

Provide ROA
for K&S AG.

Provide ROIC
for K&S AG.

Provide ROCE
for K&S AG.

Provide Gross Margin
for K&S AG.

Provide Operating Margin
for K&S AG.

Provide Net Margin
for K&S AG.

Provide FCF Margin
for K&S AG.

Show all solvency ratios
for K&S AG.

Provide D/E Ratio
for K&S AG.

Provide D/A Ratio
for K&S AG.

Provide Interest Coverage Ratio
for K&S AG.

Provide Altman Z-Score Ratio
for K&S AG.

Provide Quick Ratio
for K&S AG.

Provide Current Ratio
for K&S AG.

Provide Cash Ratio
for K&S AG.

What is the historical Revenue growth
over the last 5 years for K&S AG?

What is the historical Net Income growth
over the last 5 years for K&S AG?

What is the current Free Cash Flow
of K&S AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for K&S AG.

Financials

Balance Sheet Decomposition
K&S AG

Current Assets 2.4B
Cash & Short-Term Investments 743.6m
Receivables 943m
Other Current Assets 708m
Non-Current Assets 7.1B
Long-Term Investments 258.1m
PP&E 6.6B
Intangibles 164.8m
Other Non-Current Assets 67.5m
Current Liabilities 1.1B
Accounts Payable 335.1m
Other Current Liabilities 782.2m
Non-Current Liabilities 1.9B
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
K&S AG

Revenue
3.9B EUR
Cost of Revenue
-3.3B EUR
Gross Profit
563.8m EUR
Operating Expenses
-247.7m EUR
Operating Income
316.1m EUR
Other Expenses
-105.9m EUR
Net Income
210.2m EUR

Free Cash Flow Analysis
K&S AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SDF Profitability Score
Profitability Due Diligence

K&S AG's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
57/100
Profitability
Score

K&S AG's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

SDF Solvency Score
Solvency Due Diligence

K&S AG's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
High Interest Coverage
62/100
Solvency
Score

K&S AG's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDF Price Targets Summary
K&S AG

Wall Street analysts forecast SDF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SDF is 16.456 EUR with a low forecast of 10.1 EUR and a high forecast of 33.6 EUR.

Lowest
Price Target
10.1 EUR
26% Downside
Average
Price Target
16.456 EUR
20% Upside
Highest
Price Target
33.6 EUR
145% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SDF Price
K&S AG

1M 1M
-4%
6M 6M
-16%
1Y 1Y
-20%
3Y 3Y
+64%
5Y 5Y
-15%
10Y 10Y
-28%
Annual Price Range
13.695
52w Low
12.33
52w High
18.14
Price Metrics
Average Annual Return 12.62%
Standard Deviation of Annual Returns 52.68%
Max Drawdown -71%
Shares Statistics
Market Capitalization 2.5B EUR
Shares Outstanding 179 100 000
Percentage of Shares Shorted
N/A

SDF Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

K&S AG Logo
K&S AG

Country

Germany

Industry

Chemicals

Market Cap

2.5B EUR

Dividend Yield

5.07%

Description

K+S AG is a holding company, which engages in the business of mining and processing of mineral raw materials. The company is headquartered in Kassel, Hessen and currently employs 10,802 full-time employees. The firm operates through three segments: Salt, Potash and Magnesium, and Complementary Activities. The Salt segment encompasses the production and marketing of food grade salt, industrial salt and salt for chemical use, de-icing salt and sodium chloride brine. The Potash and Magnesium segment combines the production and marketing of potash fertilizers and fertilizer specialties, as well as potash and magnesium compounds for technical, industrial and pharmaceutical applications. The Complementary Activities segment bundles together recycling activities, waste disposal and reutilization in potash and rock salt mines and CATSAN and THOMAS granulation, as well as logistics services through K+S Transport GmbH and trading in different basic chemicals through Chemische Fabrik Kalk GmbH.

Contact

HESSEN
Kassel
Bertha-von-Suttner-Strasse 7
+4956193010.0
https://www.kpluss.com/

IPO

1948-01-01

Employees

10 802

Officers

CEO & Chairman of the Board of Executive Directors
Dr. Burkhard Lohr
Member of the Board of Executive Directors
Dr. Carin-Martina Troltzsch
CFO & Member of Board of Executive Directors
Dr. Christian H. Meyer
Labor Director & Member of Board of Executive Directors
Ms. Christina Daske
Head of Investor Relations
Julia Bock
Head of Corporate Communications
Ms. Frauke Riva
Show More
Head of Online & Project Communications
Ms. Katja Seeger
Head of Representative Office Berlin
Mr. Hans-JĂĽrgen MĂĽller
Head of Power Plant
Mr. Ingo Nieke
Head of Production & Technology Above Ground - Borth Plant
Dirk Heinrich
Show Less

See Also

Discover More
What is the Intrinsic Value of one SDF stock?

The intrinsic value of one SDF stock under the Base Case scenario is 15.175 EUR.

Is SDF stock undervalued or overvalued?

Compared to the current market price of 13.695 EUR, K&S AG is Undervalued by 10%.