Sartorius AG
XETRA:SRT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sartorius AG
XETRA:SRT
|
DE |
|
A
|
Apar Industries Ltd
NSE:APARINDS
|
IN |
Balance Sheet
Balance Sheet Decomposition
Sartorius AG
Sartorius AG
Balance Sheet
Sartorius AG
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14
|
9
|
7
|
10
|
8
|
18
|
22
|
59
|
28
|
41
|
40
|
52
|
41
|
53
|
62
|
59
|
45
|
54
|
203
|
343
|
166
|
379
|
813
|
541
|
|
| Cash Equivalents |
14
|
9
|
7
|
10
|
8
|
18
|
22
|
59
|
28
|
41
|
40
|
52
|
41
|
53
|
62
|
59
|
45
|
54
|
203
|
343
|
166
|
379
|
813
|
541
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
12
|
12
|
10
|
15
|
22
|
12
|
14
|
18
|
31
|
15
|
15
|
10
|
|
| Total Receivables |
101
|
90
|
93
|
106
|
114
|
148
|
139
|
89
|
101
|
116
|
126
|
149
|
151
|
205
|
267
|
312
|
326
|
326
|
342
|
458
|
524
|
426
|
391
|
292
|
|
| Accounts Receivables |
101
|
90
|
93
|
104
|
111
|
132
|
125
|
83
|
96
|
111
|
117
|
135
|
140
|
193
|
241
|
282
|
307
|
303
|
314
|
424
|
485
|
351
|
318
|
239
|
|
| Other Receivables |
0
|
0
|
0
|
2
|
4
|
16
|
14
|
6
|
5
|
5
|
9
|
14
|
11
|
12
|
26
|
30
|
19
|
23
|
28
|
34
|
39
|
75
|
73
|
53
|
|
| Inventory |
70
|
68
|
69
|
70
|
71
|
86
|
96
|
70
|
77
|
103
|
126
|
136
|
146
|
190
|
222
|
246
|
322
|
413
|
557
|
893
|
1 179
|
1 037
|
789
|
792
|
|
| Other Current Assets |
13
|
10
|
11
|
8
|
9
|
11
|
16
|
16
|
17
|
19
|
23
|
4
|
87
|
18
|
26
|
39
|
38
|
45
|
92
|
85
|
124
|
100
|
105
|
131
|
|
| Total Current Assets |
198
|
176
|
180
|
193
|
202
|
262
|
272
|
233
|
222
|
279
|
315
|
361
|
436
|
477
|
588
|
672
|
754
|
851
|
1 209
|
1 797
|
2 023
|
1 957
|
2 114
|
1 766
|
|
| PP&E Net |
144
|
132
|
124
|
118
|
121
|
149
|
156
|
151
|
151
|
180
|
209
|
230
|
255
|
317
|
394
|
508
|
660
|
833
|
972
|
1 306
|
1 715
|
2 081
|
2 347
|
2 457
|
|
| PP&E Gross |
144
|
132
|
124
|
118
|
121
|
149
|
156
|
151
|
151
|
180
|
209
|
230
|
255
|
317
|
394
|
508
|
660
|
833
|
972
|
1 306
|
1 715
|
2 081
|
2 347
|
2 457
|
|
| Accumulated Depreciation |
106
|
116
|
127
|
136
|
141
|
145
|
156
|
161
|
178
|
193
|
203
|
214
|
218
|
239
|
250
|
279
|
298
|
357
|
425
|
525
|
617
|
754
|
895
|
1 020
|
|
| Intangible Assets |
6
|
7
|
9
|
10
|
13
|
115
|
122
|
115
|
111
|
137
|
166
|
176
|
170
|
209
|
267
|
427
|
401
|
432
|
992
|
1 096
|
1 283
|
2 055
|
1 967
|
1 828
|
|
| Goodwill |
25
|
25
|
22
|
22
|
22
|
241
|
293
|
292
|
292
|
330
|
350
|
373
|
382
|
405
|
468
|
654
|
662
|
696
|
1 231
|
1 362
|
1 719
|
3 450
|
3 502
|
3 470
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3
|
3
|
3
|
3
|
4
|
3
|
5
|
6
|
6
|
8
|
5
|
6
|
8
|
8
|
8
|
20
|
29
|
30
|
34
|
61
|
151
|
115
|
82
|
68
|
|
| Other Long-Term Assets |
23
|
23
|
19
|
20
|
15
|
13
|
18
|
25
|
26
|
31
|
28
|
29
|
23
|
20
|
29
|
16
|
21
|
27
|
47
|
77
|
87
|
88
|
91
|
129
|
|
| Other Assets |
25
|
25
|
22
|
22
|
22
|
241
|
293
|
292
|
292
|
330
|
350
|
373
|
382
|
405
|
468
|
654
|
662
|
696
|
1 231
|
1 362
|
1 719
|
3 450
|
3 502
|
3 470
|
|
| Total Assets |
398
N/A
|
366
-8%
|
357
-3%
|
366
+3%
|
377
+3%
|
784
+108%
|
865
+10%
|
820
-5%
|
808
-2%
|
964
+19%
|
1 071
+11%
|
1 174
+10%
|
1 273
+8%
|
1 437
+13%
|
1 753
+22%
|
2 298
+31%
|
2 527
+10%
|
2 869
+14%
|
4 485
+56%
|
5 698
+27%
|
6 978
+22%
|
9 746
+40%
|
10 103
+4%
|
9 717
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
24
|
22
|
28
|
24
|
28
|
38
|
40
|
37
|
47
|
42
|
46
|
76
|
56
|
71
|
76
|
92
|
120
|
141
|
189
|
282
|
303
|
305
|
342
|
340
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
56
|
61
|
66
|
74
|
88
|
95
|
132
|
208
|
167
|
146
|
174
|
196
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
91
|
95
|
84
|
28
|
34
|
194
|
47
|
22
|
18
|
49
|
97
|
28
|
43
|
48
|
96
|
68
|
110
|
188
|
195
|
337
|
555
|
288
|
393
|
926
|
|
| Other Current Liabilities |
34
|
33
|
36
|
60
|
58
|
70
|
168
|
98
|
118
|
139
|
138
|
79
|
94
|
91
|
127
|
161
|
163
|
239
|
354
|
719
|
779
|
592
|
536
|
505
|
|
| Total Current Liabilities |
149
|
150
|
148
|
112
|
120
|
301
|
255
|
157
|
183
|
230
|
281
|
214
|
249
|
271
|
364
|
394
|
481
|
663
|
871
|
1 547
|
1 803
|
1 330
|
1 445
|
1 967
|
|
| Long-Term Debt |
56
|
20
|
2
|
43
|
29
|
14
|
193
|
261
|
207
|
275
|
288
|
404
|
422
|
413
|
515
|
932
|
895
|
881
|
1 892
|
1 738
|
1 986
|
5 023
|
4 167
|
3 356
|
|
| Deferred Income Tax |
13
|
14
|
14
|
13
|
13
|
41
|
40
|
38
|
38
|
38
|
32
|
37
|
30
|
33
|
54
|
92
|
84
|
91
|
120
|
182
|
235
|
442
|
405
|
432
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
0
|
43
|
44
|
47
|
50
|
59
|
70
|
83
|
100
|
127
|
157
|
189
|
233
|
283
|
349
|
460
|
669
|
690
|
1 133
|
1 161
|
|
| Other Liabilities |
46
|
54
|
56
|
51
|
46
|
94
|
44
|
45
|
53
|
55
|
66
|
70
|
75
|
75
|
82
|
74
|
94
|
141
|
221
|
511
|
294
|
192
|
189
|
94
|
|
| Total Liabilities |
266
N/A
|
238
-11%
|
221
-7%
|
218
-1%
|
208
-4%
|
493
+136%
|
575
+17%
|
548
-5%
|
531
-3%
|
657
+24%
|
737
+12%
|
807
+9%
|
875
+8%
|
920
+5%
|
1 173
+28%
|
1 680
+43%
|
1 786
+6%
|
2 058
+15%
|
3 453
+68%
|
4 438
+29%
|
4 988
+12%
|
7 678
+54%
|
7 338
-4%
|
7 011
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
69
|
69
|
|
| Retained Earnings |
29
|
25
|
33
|
44
|
65
|
187
|
186
|
169
|
173
|
203
|
247
|
284
|
308
|
407
|
474
|
513
|
640
|
710
|
997
|
1 166
|
1 856
|
1 972
|
2 387
|
2 491
|
|
| Additional Paid In Capital |
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
88
|
38
|
40
|
40
|
41
|
42
|
43
|
45
|
45
|
245
|
247
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
21
|
14
|
6
|
1
|
4
|
8
|
9
|
76
|
17
|
21
|
18
|
64
|
100
|
|
| Total Equity |
133
N/A
|
129
-3%
|
137
+6%
|
148
+9%
|
169
+14%
|
291
+72%
|
290
-1%
|
273
-6%
|
277
+2%
|
307
+11%
|
334
+9%
|
368
+10%
|
398
+8%
|
518
+30%
|
580
+12%
|
618
+7%
|
741
+20%
|
810
+9%
|
1 031
+27%
|
1 260
+22%
|
1 990
+58%
|
2 068
+4%
|
2 765
+34%
|
2 707
-2%
|
|
| Total Liabilities & Equity |
398
N/A
|
366
-8%
|
357
-3%
|
366
+3%
|
377
+3%
|
784
+108%
|
865
+10%
|
820
-5%
|
808
-2%
|
964
+19%
|
1 071
+11%
|
1 174
+10%
|
1 273
+8%
|
1 437
+13%
|
1 753
+22%
|
2 298
+31%
|
2 527
+10%
|
2 869
+14%
|
4 485
+56%
|
5 698
+27%
|
6 978
+22%
|
9 746
+40%
|
10 103
+4%
|
9 717
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
75
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
68
|
69
|
69
|
|