First Time Loading...

Sartorius AG
XETRA:SRT

Watchlist Manager
Sartorius AG Logo
Sartorius AG
XETRA:SRT
Watchlist
Price: 214.5 EUR 0.23% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

10.6B
+9%
Assets
Growth Rates:
1 Year
+53%
3 Years
+110%
5 Years
+300%
7 Years
+366%
10 Years
+804%
8B
+3%
Liabilities
Growth Rates:
1 Year
+58%
3 Years
+102%
5 Years
+315%
7 Years
+377%
10 Years
+897%
2.7B
+29%
Equity
Growth Rates:
1 Year
+39%
3 Years
+137%
5 Years
+260%
7 Years
+337%
10 Years
+608%

Balance Sheet Decomposition
Sartorius AG

10.6B
Assets
8B
Liabilities
10.6B
Assets
8B
Liabilities
Current Assets 2.8B
Cash & Short-Term Investments 1.1B
Receivables 491.7m
Other Current Assets 1.1B
Non-Current Assets 7.8B
Long-Term Investments 108.8m
PP&E 2.1B
Intangibles 5.5B
Other Non-Current Assets 91.3m
Current Liabilities 1.4B
Accounts Payable 440.5m
Accrued Liabilities 99m
Other Current Liabilities 833.3m
Non-Current Liabilities 6.6B
Long-Term Debt 4.9B
Other Non-Current Liabilities 1.7B

Balance Sheet
Sartorius AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
41
53
62
59
45
54
203
343
166
379
Cash Equivalents
41
53
62
59
45
54
203
343
166
379
Short-Term Investments
12
12
10
15
22
12
14
18
31
15
Total Receivables
151
205
267
312
326
326
342
458
524
426
Accounts Receivables
140
193
241
282
307
303
314
424
485
351
Other Receivables
11
12
26
30
19
23
28
34
39
75
Inventory
146
190
222
246
322
413
557
893
1 179
1 037
Other Current Assets
87
18
26
39
38
45
92
85
124
100
Total Current Assets
436
477
588
672
754
851
1 209
1 797
2 023
1 957
PP&E Net
255
317
394
508
660
833
972
1 306
1 715
2 081
PP&E Gross
255
317
394
508
660
833
972
1 306
1 715
2 081
Accumulated Depreciation
218
239
250
279
298
357
425
525
617
754
Intangible Assets
170
209
267
427
401
432
992
1 096
1 283
2 098
Goodwill
382
405
468
654
662
696
1 231
1 362
1 719
3 417
Long-Term Investments
8
8
8
20
29
30
34
61
151
115
Other Long-Term Assets
23
20
29
16
21
27
47
77
87
88
Other Assets
382
405
468
654
662
696
1 231
1 362
1 719
3 417
Total Assets
1 273
N/A
1 437
+13%
1 753
+22%
2 298
+31%
2 527
+10%
2 869
+14%
4 485
+56%
5 698
+27%
6 978
+22%
9 755
+40%
Liabilities
Accounts Payable
56
71
76
92
120
141
189
282
303
305
Accrued Liabilities
56
61
66
74
88
95
132
208
167
146
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
43
48
96
68
110
188
195
337
555
288
Other Current Liabilities
94
91
127
161
163
239
354
719
779
592
Total Current Liabilities
249
271
364
394
481
663
871
1 547
1 803
1 330
Long-Term Debt
422
413
515
932
895
881
1 892
1 738
1 986
5 023
Deferred Income Tax
30
33
54
92
84
91
120
182
235
453
Minority Interest
100
127
157
189
233
283
349
460
669
690
Other Liabilities
75
75
82
74
94
141
221
511
294
192
Total Liabilities
875
N/A
920
+5%
1 173
+28%
1 680
+43%
1 786
+6%
2 058
+15%
3 453
+68%
4 438
+29%
4 988
+12%
7 688
+54%
Equity
Common Stock
17
17
68
68
68
68
68
68
68
68
Retained Earnings
308
407
474
513
640
710
997
1 166
1 856
1 972
Additional Paid In Capital
87
88
38
40
40
41
42
43
45
45
Other Equity
14
6
1
4
8
9
76
17
21
18
Total Equity
398
N/A
518
+30%
580
+12%
618
+7%
741
+20%
810
+9%
1 031
+27%
1 260
+22%
1 990
+58%
2 067
+4%
Total Liabilities & Equity
1 273
N/A
1 437
+13%
1 753
+22%
2 298
+31%
2 527
+10%
2 869
+14%
4 485
+56%
5 698
+27%
6 978
+22%
9 755
+40%
Shares Outstanding
Common Shares Outstanding
68
68
68
68
68
68
68
68
68
68

See Also

Summary
SRT intrinsic value, competitors valuation, and company profile.
DCF Valuation
SRT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SRT stock valuation using valuation multiples.
Wall Street Estimates
SRT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SRT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.