Suedzucker AG
XETRA:SZU
Suedzucker AG
XETRA:SZU
Price:
13.58 EUR
2.03%
Market Closed
Updated:
May 8, 2024
Income Statement
Earnings Waterfall
Suedzucker AG
Suedzucker AG
|
Revenue
|
2.6B
EUR
|
|
Cost of Revenue
|
-1.6B
EUR
|
|
Gross Profit
|
915m
EUR
|
|
Operating Expenses
|
-607m
EUR
|
|
Operating Income
|
308m
EUR
|
|
Other Expenses
|
-127m
EUR
|
|
Net Income
|
181m
EUR
|
Income Statement
Suedzucker AG
Suedzucker AG
Currency: EUR
| May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | Feb-2019 | May-2019 | Aug-2019 | May-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Aug-2022 | Aug-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 841
N/A
|
5 851
+0%
|
5 948
+2%
|
6 161
+4%
|
6 267
+2%
|
6 430
+3%
|
6 737
+5%
|
6 992
+4%
|
7 240
+4%
|
7 572
+5%
|
7 795
+3%
|
7 879
+1%
|
7 971
+1%
|
7 898
-1%
|
7 703
-2%
|
7 735
+0%
|
7 327
-5%
|
7 078
-3%
|
6 895
-3%
|
6 778
-2%
|
6 634
-2%
|
6 627
0%
|
6 494
-2%
|
6 387
-2%
|
6 366
0%
|
6 261
-2%
|
6 343
+1%
|
6 476
+2%
|
6 651
+3%
|
6 764
+2%
|
6 873
+2%
|
6 983
+2%
|
6 754
-3%
|
4 959
-27%
|
6 594
+33%
|
3 304
-50%
|
3 349
+1%
|
6 679
+99%
|
3 434
-49%
|
2 349
-32%
|
2 560
+9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 695)
|
(3 609)
|
(3 806)
|
(3 955)
|
(4 019)
|
(4 130)
|
(4 265)
|
(4 393)
|
(4 514)
|
(4 653)
|
(4 850)
|
(4 943)
|
(5 092)
|
(5 143)
|
(5 063)
|
(5 130)
|
(4 889)
|
(4 786)
|
(4 744)
|
(4 694)
|
(4 597)
|
(4 550)
|
(4 404)
|
(4 267)
|
(4 227)
|
(4 129)
|
(4 143)
|
(4 182)
|
(4 277)
|
(4 325)
|
0
|
(4 522)
|
(4 649)
|
(3 418)
|
(4 535)
|
(2 236)
|
(2 235)
|
(4 391)
|
(1 276)
|
(1 628)
|
(1 645)
|
|
| Gross Profit |
2 145
N/A
|
2 242
+5%
|
2 142
-4%
|
2 206
+3%
|
2 248
+2%
|
2 300
+2%
|
2 472
+7%
|
2 599
+5%
|
2 726
+5%
|
2 918
+7%
|
2 945
+1%
|
2 936
0%
|
2 879
-2%
|
2 755
-4%
|
2 640
-4%
|
2 606
-1%
|
2 438
-6%
|
2 292
-6%
|
2 152
-6%
|
2 083
-3%
|
2 037
-2%
|
2 077
+2%
|
2 090
+1%
|
2 120
+1%
|
2 139
+1%
|
2 132
0%
|
2 200
+3%
|
2 294
+4%
|
2 374
+4%
|
2 439
+3%
|
0
N/A
|
2 461
N/A
|
2 105
-14%
|
1 541
-27%
|
2 058
+34%
|
1 068
-48%
|
1 114
+4%
|
2 288
+105%
|
568
-75%
|
721
+27%
|
915
+27%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 692)
|
(1 772)
|
(1 664)
|
(1 693)
|
(1 699)
|
(1 712)
|
(1 778)
|
(1 840)
|
(1 888)
|
(1 933)
|
(1 944)
|
(1 981)
|
(1 967)
|
(1 959)
|
(1 929)
|
(1 950)
|
(2 057)
|
(2 038)
|
(2 041)
|
(1 949)
|
(1 945)
|
(1 971)
|
(1 950)
|
(1 895)
|
(1 865)
|
(1 834)
|
(1 849)
|
(1 873)
|
(1 919)
|
(1 954)
|
(6 401)
|
(2 006)
|
(2 087)
|
(2 420)
|
(2 910)
|
(979)
|
(996)
|
(2 049)
|
(589)
|
(567)
|
(607)
|
|
| Selling, General & Administrative |
(707)
|
(737)
|
(669)
|
(674)
|
(681)
|
(689)
|
(702)
|
(741)
|
(753)
|
(774)
|
(788)
|
(810)
|
(819)
|
(820)
|
(824)
|
(1 638)
|
(804)
|
(804)
|
(814)
|
(1 656)
|
(848)
|
(851)
|
(839)
|
(1 614)
|
(825)
|
(827)
|
(827)
|
(1 594)
|
(850)
|
(859)
|
0
|
(1 720)
|
(1 786)
|
(757)
|
(983)
|
(463)
|
(475)
|
(1 733)
|
(233)
|
(251)
|
(280)
|
|
| Depreciation & Amortization |
(259)
|
(265)
|
(262)
|
(245)
|
(250)
|
(251)
|
(257)
|
(264)
|
(266)
|
(270)
|
(265)
|
(274)
|
(274)
|
(272)
|
(271)
|
(272)
|
(269)
|
(270)
|
(269)
|
(272)
|
(281)
|
(284)
|
(297)
|
(277)
|
(284)
|
(283)
|
(284)
|
(282)
|
(290)
|
(292)
|
(285)
|
(304)
|
(325)
|
(384)
|
(455)
|
(143)
|
(147)
|
(361)
|
(177)
|
(79)
|
(73)
|
|
| Other Operating Expenses |
(726)
|
(770)
|
(733)
|
(774)
|
(768)
|
(772)
|
(820)
|
(835)
|
(869)
|
(889)
|
(891)
|
(897)
|
(874)
|
(867)
|
(834)
|
(40)
|
(984)
|
(964)
|
(958)
|
(21)
|
(816)
|
(836)
|
(814)
|
(4)
|
(757)
|
(724)
|
(738)
|
2
|
(779)
|
(803)
|
(6 116)
|
18
|
24
|
(1 279)
|
(1 472)
|
(373)
|
(375)
|
45
|
(179)
|
(237)
|
(254)
|
|
| Operating Income |
454
N/A
|
471
+4%
|
478
+2%
|
513
+7%
|
549
+7%
|
588
+7%
|
694
+18%
|
759
+9%
|
838
+10%
|
986
+18%
|
1 001
+2%
|
955
-5%
|
913
-4%
|
797
-13%
|
712
-11%
|
656
-8%
|
382
-42%
|
254
-33%
|
111
-57%
|
134
+21%
|
92
-31%
|
107
+15%
|
140
+32%
|
225
+60%
|
274
+22%
|
298
+9%
|
351
+18%
|
421
+20%
|
455
+8%
|
485
+6%
|
472
-3%
|
455
-4%
|
18
-96%
|
(879)
N/A
|
(852)
+3%
|
89
N/A
|
117
+32%
|
239
+104%
|
1 568
+556%
|
154
-90%
|
308
+100%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(155)
|
(150)
|
(133)
|
(118)
|
(115)
|
(125)
|
(144)
|
(147)
|
(153)
|
(127)
|
(132)
|
(117)
|
(83)
|
(66)
|
(12)
|
12
|
(10)
|
(14)
|
(32)
|
24
|
(8)
|
(18)
|
17
|
43
|
(1)
|
20
|
11
|
21
|
7
|
(5)
|
(41)
|
(17)
|
23
|
(8)
|
(10)
|
(6)
|
(25)
|
(145)
|
(26)
|
(3)
|
(38)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
14
|
(806)
|
0
|
0
|
0
|
0
|
(39)
|
0
|
(47)
|
0
|
|
| Total Other Income |
92
|
68
|
55
|
48
|
52
|
40
|
46
|
48
|
48
|
62
|
52
|
28
|
15
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(25)
|
(19)
|
0
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
391
N/A
|
389
0%
|
400
+3%
|
443
+11%
|
486
+10%
|
504
+4%
|
596
+18%
|
660
+11%
|
733
+11%
|
920
+25%
|
921
+0%
|
866
-6%
|
845
-2%
|
731
-14%
|
700
-4%
|
502
-28%
|
372
-26%
|
240
-35%
|
79
-67%
|
127
+61%
|
85
-33%
|
89
+5%
|
158
+77%
|
227
+44%
|
273
+20%
|
317
+16%
|
362
+14%
|
407
+12%
|
463
+14%
|
479
+4%
|
431
-10%
|
428
-1%
|
(784)
N/A
|
(887)
-13%
|
(861)
+3%
|
83
N/A
|
92
+11%
|
21
-77%
|
1 542
+7 244%
|
104
-93%
|
270
+160%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(86)
|
(86)
|
(81)
|
(97)
|
(103)
|
(107)
|
(141)
|
(146)
|
(86)
|
(138)
|
(140)
|
(132)
|
(206)
|
(167)
|
(145)
|
(112)
|
(76)
|
(46)
|
(18)
|
(54)
|
(47)
|
(49)
|
(61)
|
(46)
|
(56)
|
(67)
|
(77)
|
(95)
|
(107)
|
(117)
|
(114)
|
(110)
|
(21)
|
28
|
12
|
(31)
|
(27)
|
(57)
|
(137)
|
(32)
|
(59)
|
|
| Income from Continuing Operations |
304
|
303
|
319
|
346
|
383
|
396
|
455
|
515
|
648
|
783
|
781
|
734
|
640
|
564
|
555
|
390
|
296
|
194
|
61
|
74
|
38
|
40
|
97
|
181
|
217
|
251
|
285
|
312
|
355
|
362
|
317
|
318
|
(805)
|
(859)
|
(849)
|
52
|
66
|
(36)
|
1 406
|
72
|
211
|
|
| Income to Minority Interest |
(53)
|
(56)
|
(64)
|
(68)
|
(86)
|
(96)
|
(111)
|
(112)
|
(117)
|
(130)
|
(125)
|
(116)
|
(110)
|
(93)
|
(85)
|
(82)
|
(72)
|
(60)
|
(46)
|
(28)
|
(19)
|
(25)
|
(32)
|
(54)
|
(59)
|
(65)
|
(71)
|
(85)
|
(102)
|
(115)
|
(112)
|
(100)
|
(26)
|
(12)
|
(25)
|
(27)
|
(34)
|
(58)
|
(20)
|
(31)
|
(22)
|
|
| Net Income (Common) |
225
N/A
|
220
-2%
|
229
+4%
|
252
+10%
|
271
+8%
|
274
+1%
|
318
+16%
|
376
+18%
|
505
+34%
|
627
+24%
|
630
+0%
|
593
-6%
|
504
-15%
|
445
-12%
|
443
0%
|
282
-36%
|
198
-30%
|
109
-45%
|
(11)
N/A
|
20
N/A
|
(8)
N/A
|
(9)
-18%
|
44
N/A
|
109
+148%
|
142
+31%
|
172
+21%
|
201
+17%
|
214
+6%
|
240
+12%
|
234
-2%
|
192
-18%
|
205
+7%
|
(844)
N/A
|
(881)
-4%
|
(887)
-1%
|
52
N/A
|
66
+25%
|
(106)
N/A
|
34
N/A
|
39
+13%
|
181
+369%
|
|
| EPS (Diluted) |
1.1
N/A
|
1.07
-3%
|
1.12
+5%
|
1.23
+10%
|
1.32
+7%
|
1.34
+2%
|
1.55
+16%
|
1.84
+19%
|
2.47
+34%
|
3.07
+24%
|
3.1
+1%
|
2.9
-6%
|
2.46
-15%
|
2.17
-12%
|
2.17
N/A
|
1.38
-36%
|
0.98
-29%
|
0.54
-45%
|
-0.05
N/A
|
0.1
N/A
|
-0.03
N/A
|
-0.04
-33%
|
0.21
N/A
|
0.53
+152%
|
0.69
+30%
|
0.84
+22%
|
0.98
+17%
|
1.05
+7%
|
1.17
+11%
|
1.14
-3%
|
0.94
-18%
|
1
+6%
|
-4.14
N/A
|
-4.31
-4%
|
-4.35
-1%
|
0.25
N/A
|
0.32
+28%
|
-0.52
N/A
|
0.16
N/A
|
0.19
+19%
|
0.89
+368%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
