Talanx AG
XETRA:TLX
Talanx AG
XETRA:TLX
Price:
71.2 EUR
2.74%
Updated:
May 6, 2024
Income Statement
Income Statement
Talanx AG
Talanx AG
Currency: EUR
| Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Gross Premiums Earned |
21 772
|
22 446
|
23 330
|
23 772
|
23 834
|
23 736
|
23 492
|
23 406
|
23 584
|
24 333
|
25 123
|
25 796
|
26 483
|
26 466
|
26 716
|
26 879
|
26 949
|
25 820
|
27 428
|
27 964
|
28 370
|
27 544
|
29 296
|
29 968
|
30 682
|
29 640
|
31 282
|
31 512
|
31 988
|
33 114
|
33 627
|
33 943
|
34 232
|
34 256
|
34 916
|
35 776
|
37 915
|
56 676
|
38 569
|
39 332
|
40 292
|
|
| Revenue |
25 498
N/A
|
26 240
+3%
|
27 038
+3%
|
27 695
+2%
|
27 626
0%
|
27 528
0%
|
27 419
0%
|
27 269
-1%
|
27 558
+1%
|
28 477
+3%
|
29 253
+3%
|
30 029
+3%
|
30 620
+2%
|
30 399
-1%
|
30 675
+1%
|
30 738
+0%
|
30 875
+0%
|
29 843
-3%
|
31 441
+5%
|
32 110
+2%
|
32 723
+2%
|
32 022
-2%
|
33 826
+6%
|
34 368
+2%
|
34 749
+1%
|
33 407
-4%
|
34 974
+5%
|
35 258
+1%
|
36 011
+2%
|
37 437
+4%
|
37 866
+1%
|
38 066
+1%
|
38 459
+1%
|
38 496
+0%
|
39 507
+3%
|
40 581
+3%
|
42 584
+5%
|
60 799
+43%
|
39 402
-35%
|
41 821
+6%
|
42 317
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(23 495)
|
(24 323)
|
(25 287)
|
(25 644)
|
(25 700)
|
(25 673)
|
(25 517)
|
(25 428)
|
(25 631)
|
(26 496)
|
(27 180)
|
(27 899)
|
(28 438)
|
(27 946)
|
(28 345)
|
(28 445)
|
(28 490)
|
(27 450)
|
(29 133)
|
(29 745)
|
(30 963)
|
(30 211)
|
(32 003)
|
(32 474)
|
(32 575)
|
(31 406)
|
(32 918)
|
(33 194)
|
(33 587)
|
(34 997)
|
(35 493)
|
(36 135)
|
(36 602)
|
(36 882)
|
(37 534)
|
(38 087)
|
(40 320)
|
(56 879)
|
(35 832)
|
(37 491)
|
(38 508)
|
|
| Selling, General & Administrative |
(47)
|
(72)
|
0
|
(59)
|
(58)
|
(42)
|
(59)
|
(57)
|
(64)
|
(60)
|
(63)
|
(66)
|
(68)
|
(85)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
(99)
|
(47)
|
(98)
|
(98)
|
(132)
|
|
| Depreciation & Amortization |
(86)
|
(130)
|
0
|
(114)
|
(98)
|
(87)
|
(111)
|
(106)
|
(102)
|
(121)
|
(121)
|
(122)
|
(130)
|
(128)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
(129)
|
(28)
|
(67)
|
(74)
|
(91)
|
|
| Benefits Claims Loss Adjustment |
(17 653)
|
(18 181)
|
(18 686)
|
(18 845)
|
(18 895)
|
(18 881)
|
(18 942)
|
(18 767)
|
(18 942)
|
(19 788)
|
(20 414)
|
(21 112)
|
(21 589)
|
(21 043)
|
(20 871)
|
(20 950)
|
(20 729)
|
(20 771)
|
(21 039)
|
(21 238)
|
(22 344)
|
(22 846)
|
(23 019)
|
(23 360)
|
(23 205)
|
(23 070)
|
(23 652)
|
(24 174)
|
(24 705)
|
(25 807)
|
(26 134)
|
(26 471)
|
(26 904)
|
(27 378)
|
(20 970)
|
(21 535)
|
(30 134)
|
(17 468)
|
(36 115)
|
(36 543)
|
(37 059)
|
|
| Policy Acquisition Expense |
(5 055)
|
(5 314)
|
(5 521)
|
(5 872)
|
(5 935)
|
(5 903)
|
(5 860)
|
(5 883)
|
(5 986)
|
(6 157)
|
(6 302)
|
(6 348)
|
(6 402)
|
(6 337)
|
(6 444)
|
(6 424)
|
(6 427)
|
(6 568)
|
(6 734)
|
(6 908)
|
(7 105)
|
(7 242)
|
(7 365)
|
(7 519)
|
(7 740)
|
(8 217)
|
(8 418)
|
(8 556)
|
(8 788)
|
(9 140)
|
(9 394)
|
(9 726)
|
(9 850)
|
(9 697)
|
(9 692)
|
(9 667)
|
(9 977)
|
0
|
(11 996)
|
0
|
0
|
|
| Other Operating Expenses |
(654)
|
(626)
|
(1 080)
|
(754)
|
(714)
|
(760)
|
(545)
|
(615)
|
(537)
|
(370)
|
(280)
|
(251)
|
(249)
|
(353)
|
(1 030)
|
(1 071)
|
(1 334)
|
73
|
(1 360)
|
(1 599)
|
(1 514)
|
81
|
(1 619)
|
(1 595)
|
(1 630)
|
105
|
(848)
|
(464)
|
(94)
|
95
|
35
|
62
|
152
|
320
|
(6 872)
|
(6 885)
|
19
|
(39 336)
|
12 444
|
(776)
|
(1 226)
|
|
| Operating Income |
2 003
N/A
|
1 917
-4%
|
1 751
-9%
|
2 051
+17%
|
1 926
-6%
|
1 855
-4%
|
1 902
+3%
|
1 841
-3%
|
1 927
+5%
|
1 981
+3%
|
2 073
+5%
|
2 130
+3%
|
2 182
+2%
|
2 453
+12%
|
2 330
-5%
|
2 293
-2%
|
2 385
+4%
|
2 393
+0%
|
2 308
-4%
|
2 365
+2%
|
1 760
-26%
|
1 811
+3%
|
1 823
+1%
|
1 894
+4%
|
2 174
+15%
|
2 001
-8%
|
2 056
+3%
|
2 064
+0%
|
2 424
+17%
|
2 440
+1%
|
2 373
-3%
|
1 931
-19%
|
1 857
-4%
|
1 614
-13%
|
1 973
+22%
|
2 494
+26%
|
2 264
-9%
|
3 920
+73%
|
3 570
-9%
|
4 330
+21%
|
3 809
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(345)
|
(341)
|
(195)
|
(305)
|
(298)
|
(294)
|
(312)
|
(298)
|
(285)
|
(269)
|
(268)
|
(251)
|
(243)
|
(221)
|
(152)
|
(143)
|
(143)
|
(181)
|
(146)
|
(148)
|
(148)
|
(162)
|
(154)
|
(159)
|
(166)
|
(184)
|
(174)
|
(180)
|
(184)
|
(202)
|
(197)
|
(200)
|
(203)
|
(177)
|
(189)
|
(183)
|
164
|
(542)
|
(1 242)
|
(1 316)
|
(935)
|
|
| Non-Reccuring Items |
(4)
|
(13)
|
(13)
|
(17)
|
(18)
|
(1)
|
(1)
|
5
|
8
|
(3)
|
(5)
|
(162)
|
(162)
|
(211)
|
(218)
|
(61)
|
(61)
|
(52)
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
11
|
0
|
0
|
(150)
|
896
|
306
|
44
|
(40)
|
|
| Pre-Tax Income |
1 654
N/A
|
1 563
-6%
|
1 543
-1%
|
1 729
+12%
|
1 610
-7%
|
1 560
-3%
|
1 589
+2%
|
1 548
-3%
|
1 650
+7%
|
1 709
+4%
|
1 800
+5%
|
1 717
-5%
|
1 777
+3%
|
2 021
+14%
|
1 960
-3%
|
2 089
+7%
|
2 181
+4%
|
2 160
-1%
|
2 162
+0%
|
2 217
+3%
|
1 612
-27%
|
1 658
+3%
|
1 669
+1%
|
1 735
+4%
|
2 008
+16%
|
1 862
-7%
|
1 882
+1%
|
1 884
+0%
|
2 240
+19%
|
2 239
0%
|
2 176
-3%
|
1 731
-20%
|
1 654
-4%
|
1 448
-12%
|
1 784
+23%
|
2 311
+30%
|
2 278
-1%
|
4 274
+88%
|
2 634
-38%
|
3 058
+16%
|
2 834
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(372)
|
(419)
|
(402)
|
(490)
|
(519)
|
(308)
|
(318)
|
(311)
|
(333)
|
(341)
|
(390)
|
(376)
|
(420)
|
(612)
|
(580)
|
(621)
|
(638)
|
(596)
|
(583)
|
(560)
|
(339)
|
(388)
|
(409)
|
(478)
|
(598)
|
(503)
|
(500)
|
(439)
|
(510)
|
(568)
|
(524)
|
(369)
|
(389)
|
(277)
|
(291)
|
(493)
|
(548)
|
(789)
|
(731)
|
(940)
|
(289)
|
|
| Income from Continuing Operations |
1 282
|
1 144
|
1 141
|
1 239
|
1 091
|
1 252
|
1 271
|
1 237
|
1 317
|
1 368
|
1 410
|
1 341
|
1 357
|
1 409
|
1 380
|
1 468
|
1 543
|
1 564
|
1 579
|
1 657
|
1 273
|
1 270
|
1 260
|
1 257
|
1 410
|
1 359
|
1 382
|
1 445
|
1 730
|
1 671
|
1 652
|
1 362
|
1 265
|
1 171
|
1 493
|
1 818
|
1 730
|
3 485
|
1 903
|
2 118
|
2 545
|
|
| Income to Minority Interest |
(546)
|
(518)
|
(515)
|
(556)
|
(487)
|
(520)
|
(529)
|
(534)
|
(583)
|
(599)
|
(606)
|
(642)
|
(630)
|
(675)
|
(675)
|
(643)
|
(662)
|
(661)
|
(661)
|
(694)
|
(562)
|
(598)
|
(608)
|
(611)
|
(694)
|
(656)
|
(662)
|
(703)
|
(774)
|
(748)
|
(742)
|
(591)
|
(566)
|
(522)
|
(529)
|
(687)
|
(718)
|
(1 206)
|
(1 196)
|
(1 269)
|
(964)
|
|
| Net Income (Common) |
736
N/A
|
626
-15%
|
626
N/A
|
683
+9%
|
604
-12%
|
732
+21%
|
742
+1%
|
703
-5%
|
734
+4%
|
769
+5%
|
804
+5%
|
699
-13%
|
727
+4%
|
734
+1%
|
705
-4%
|
824
+17%
|
880
+7%
|
903
+3%
|
917
+2%
|
963
+5%
|
711
-26%
|
672
-5%
|
652
-3%
|
646
-1%
|
716
+11%
|
703
-2%
|
720
+2%
|
743
+3%
|
957
+29%
|
923
-4%
|
911
-1%
|
773
-15%
|
702
-9%
|
648
-8%
|
575
-11%
|
740
+29%
|
1 011
+37%
|
686
-32%
|
706
+3%
|
847
+20%
|
1 581
+87%
|
|
| EPS (Diluted) |
3.54
N/A
|
2.47
-30%
|
2.47
N/A
|
2.7
+9%
|
2.4
-11%
|
2.91
+21%
|
2.94
+1%
|
2.78
-5%
|
2.9
+4%
|
3.04
+5%
|
3.18
+5%
|
2.77
-13%
|
2.88
+4%
|
2.9
+1%
|
2.79
-4%
|
3.26
+17%
|
3.48
+7%
|
3.57
+3%
|
3.63
+2%
|
3.81
+5%
|
2.99
-22%
|
2.66
-11%
|
2.58
-3%
|
2.56
-1%
|
2.8
+9%
|
2.78
-1%
|
2.85
+3%
|
2.94
+3%
|
3.79
+29%
|
3.65
-4%
|
3.61
-1%
|
3.06
-15%
|
2.78
-9%
|
2.56
-8%
|
2.27
-11%
|
2.92
+29%
|
4
+37%
|
2.71
-32%
|
2.79
+3%
|
3.34
+20%
|
6.21
+86%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
