Voltabox AG
XETRA:VBX
Income Statement
Earnings Waterfall
Voltabox AG
Income Statement
Voltabox AG
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
10
N/A
|
11
+3%
|
9
-11%
|
9
-9%
|
8
-13%
|
6
-25%
|
6
-2%
|
11
+101%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(8)
|
(9)
|
(8)
|
(7)
|
(6)
|
(4)
|
(3)
|
(7)
|
|
| Gross Profit |
2
N/A
|
2
+2%
|
2
-17%
|
2
+7%
|
2
-8%
|
1
-22%
|
2
+66%
|
4
+89%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(5)
|
(7)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
(3)
N/A
|
(2)
+22%
|
(3)
-41%
|
(4)
-12%
|
(4)
0%
|
(3)
+22%
|
(3)
-1%
|
(3)
+13%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+11%
|
(4)
-25%
|
(4)
-13%
|
(4)
-1%
|
(4)
-1%
|
(3)
+21%
|
(3)
+7%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-1%
|
(4)
-22%
|
(4)
-12%
|
(4)
-1%
|
(4)
+8%
|
(1)
+75%
|
(1)
+16%
|
|
| EPS (Diluted) |
-0.18
N/A
|
-0.17
+6%
|
-0.21
-24%
|
-0.23
-10%
|
-0.23
N/A
|
-0.21
+9%
|
-0.04
+81%
|
-0.04
N/A
|
|