V

Veganz Group AG
XETRA:VEZ

Watchlist Manager
Veganz Group AG
XETRA:VEZ
Watchlist
Price: 6.94 EUR -2.25% Market Closed
Market Cap: 13m EUR

Intrinsic Value

VEZ doesn't have a meaningful market cap.

The intrinsic value of one VEZ stock under the Base Case scenario is 55.96 EUR. Compared to the current market price of 6.94 EUR, Veganz Group AG is Undervalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VEZ Intrinsic Value
55.96 EUR
Undervaluation 88%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Veganz Group AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about VEZ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VEZ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Veganz Group AG.

Explain Valuation
Compare VEZ to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VEZ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Veganz Group AG

Balance Sheet Decomposition
Veganz Group AG

Current Assets 8.8m
Cash & Short-Term Investments 947k
Receivables 669k
Other Current Assets 7.2m
Non-Current Assets 13.5m
Long-Term Investments 595k
PP&E 3.2m
Intangibles 9.3m
Other Non-Current Assets 345k
Current Liabilities 7m
Accounts Payable 7m
Non-Current Liabilities 13.7m
Long-Term Debt 9.7m
Other Non-Current Liabilities 4m
Efficiency

Free Cash Flow Analysis
Veganz Group AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Veganz Group AG

Revenue
10.8m EUR
Cost of Revenue
-6.7m EUR
Gross Profit
4.1m EUR
Operating Expenses
-8m EUR
Operating Income
-3.9m EUR
Other Expenses
-905k EUR
Net Income
-4.8m EUR
Fundamental Scores

VEZ Profitability Score
Profitability Due Diligence

Veganz Group AG's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
22/100
Profitability
Score

Veganz Group AG's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

VEZ Solvency Score
Solvency Due Diligence

Veganz Group AG's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
18/100
Solvency
Score

Veganz Group AG's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VEZ Price Targets Summary
Veganz Group AG

Wall Street analysts forecast VEZ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VEZ is 20.91 EUR with a low forecast of 15.15 EUR and a high forecast of 27.3 EUR.

Lowest
Price Target
15.15 EUR
118% Upside
Average
Price Target
20.91 EUR
201% Upside
Highest
Price Target
27.3 EUR
293% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Veganz Group AG
does not pay dividends
Shareholder Yield

Current shareholder yield for VEZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one VEZ stock?

The intrinsic value of one VEZ stock under the Base Case scenario is 55.96 EUR.

Is VEZ stock undervalued or overvalued?

Compared to the current market price of 6.94 EUR, Veganz Group AG is Undervalued by 88%.

Back to Top