Siltronic AG
XETRA:WAF

Watchlist Manager
Siltronic AG Logo
Siltronic AG
XETRA:WAF
Watchlist
Price: 39.56 EUR 5.05% Market Closed
Market Cap: 1.2B EUR

Intrinsic Value

WAF's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one WAF stock under the Base Case scenario is 75.64 EUR. Compared to the current market price of 39.56 EUR, Siltronic AG is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WAF Intrinsic Value
75.64 EUR
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Siltronic AG

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
WAF
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WAF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Siltronic AG
XETRA:WAF
DE
Semiconductors
Market Cap
1.2B EUR
IPO
Jun 11, 2015
DE
Semiconductors
Market Cap
1.2B EUR
IPO
Jun 11, 2015
Price
false
EPS
false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Siltronic AG
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Siltronic AG

Current Assets 1.1B
Cash & Short-Term Investments 594.8m
Receivables 167.4m
Other Current Assets 360.2m
Non-Current Assets 3.8B
Long-Term Investments 2.7m
PP&E 3.8B
Intangibles 37.7m
Other Non-Current Assets 24.5m
Efficiency

Free Cash Flow Analysis
Siltronic AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Siltronic AG

Revenue
1.4B EUR
Cost of Revenue
-1.2B EUR
Gross Profit
260.2m EUR
Operating Expenses
-156m EUR
Operating Income
104.2m EUR
Other Expenses
-64.5m EUR
Net Income
39.7m EUR
Fundamental Scores

WAF Profitability Score
Profitability Due Diligence

Siltronic AG's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
Positive Net Income
43/100
Profitability
Score

Siltronic AG's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

WAF Solvency Score
Solvency Due Diligence

Siltronic AG's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
38/100
Solvency
Score

Siltronic AG's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WAF Price Targets Summary
Siltronic AG

Wall Street analysts forecast WAF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WAF is 52.41 EUR with a low forecast of 35.35 EUR and a high forecast of 84 EUR.

Lowest
Price Target
35.35 EUR
11% Downside
Average
Price Target
52.41 EUR
32% Upside
Highest
Price Target
84 EUR
112% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 12, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for WAF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WAF Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one WAF stock?

The intrinsic value of one WAF stock under the Base Case scenario is 75.64 EUR.

Is WAF stock undervalued or overvalued?

Compared to the current market price of 39.56 EUR, Siltronic AG is Undervalued by 48%.

Back to Top