First Time Loading...

Sporttotal AG
XETRA:WIG1

Watchlist Manager
Sporttotal AG Logo
Sporttotal AG
XETRA:WIG1
Watchlist
Price: 1.07 EUR -0.93% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

WIG1 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

SPORTTOTAL AG is a technology and media company. [ Read More ]

The intrinsic value of one WIG1 stock under the Base Case scenario is 5.04 EUR. Compared to the current market price of 1.07 EUR, Sporttotal AG is Undervalued by 79%.

Key Points:
WIG1 Intrinsic Value
Base Case
5.04 EUR
Undervaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sporttotal AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WIG1 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sporttotal AG

Provide an overview of the primary business activities
of Sporttotal AG.

What unique competitive advantages
does Sporttotal AG hold over its rivals?

What risks and challenges
does Sporttotal AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sporttotal AG.

Provide P/S
for Sporttotal AG.

Provide P/E
for Sporttotal AG.

Provide P/OCF
for Sporttotal AG.

Provide P/FCFE
for Sporttotal AG.

Provide P/B
for Sporttotal AG.

Provide EV/S
for Sporttotal AG.

Provide EV/GP
for Sporttotal AG.

Provide EV/EBITDA
for Sporttotal AG.

Provide EV/EBIT
for Sporttotal AG.

Provide EV/OCF
for Sporttotal AG.

Provide EV/FCFF
for Sporttotal AG.

Provide EV/IC
for Sporttotal AG.

Show me price targets
for Sporttotal AG made by professional analysts.

What are the Revenue projections
for Sporttotal AG?

How accurate were the past Revenue estimates
for Sporttotal AG?

What are the Net Income projections
for Sporttotal AG?

How accurate were the past Net Income estimates
for Sporttotal AG?

What are the EPS projections
for Sporttotal AG?

How accurate were the past EPS estimates
for Sporttotal AG?

What are the EBIT projections
for Sporttotal AG?

How accurate were the past EBIT estimates
for Sporttotal AG?

Compare the revenue forecasts
for Sporttotal AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sporttotal AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sporttotal AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sporttotal AG compared to its peers.

Compare the P/E ratios
of Sporttotal AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Sporttotal AG with its peers.

Analyze the financial leverage
of Sporttotal AG compared to its main competitors.

Show all profitability ratios
for Sporttotal AG.

Provide ROE
for Sporttotal AG.

Provide ROA
for Sporttotal AG.

Provide ROIC
for Sporttotal AG.

Provide ROCE
for Sporttotal AG.

Provide Gross Margin
for Sporttotal AG.

Provide Operating Margin
for Sporttotal AG.

Provide Net Margin
for Sporttotal AG.

Provide FCF Margin
for Sporttotal AG.

Show all solvency ratios
for Sporttotal AG.

Provide D/E Ratio
for Sporttotal AG.

Provide D/A Ratio
for Sporttotal AG.

Provide Interest Coverage Ratio
for Sporttotal AG.

Provide Altman Z-Score Ratio
for Sporttotal AG.

Provide Quick Ratio
for Sporttotal AG.

Provide Current Ratio
for Sporttotal AG.

Provide Cash Ratio
for Sporttotal AG.

What is the historical Revenue growth
over the last 5 years for Sporttotal AG?

What is the historical Net Income growth
over the last 5 years for Sporttotal AG?

What is the current Free Cash Flow
of Sporttotal AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sporttotal AG.

Financials

Balance Sheet Decomposition
Sporttotal AG

Current Assets 10.2m
Cash & Short-Term Investments 3.1m
Receivables 5m
Other Current Assets 2.1m
Non-Current Assets 8.3m
PP&E 3.1m
Intangibles 5.3m
Current Liabilities 24.1m
Accounts Payable 12.8m
Other Current Liabilities 11.2m
Non-Current Liabilities 17.3m
Long-Term Debt 17.2m
Other Non-Current Liabilities 101k
Efficiency

Earnings Waterfall
Sporttotal AG

Revenue
49.9m EUR
Cost of Revenue
-44.8m EUR
Gross Profit
5m EUR
Operating Expenses
-12.2m EUR
Operating Income
-7.1m EUR
Other Expenses
-2.4m EUR
Net Income
-9.5m EUR

Free Cash Flow Analysis
Sporttotal AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

WIG1 Profitability Score
Profitability Due Diligence

Sporttotal AG's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional 1-Year Revenue Growth
Positive Gross Profit
38/100
Profitability
Score

Sporttotal AG's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

WIG1 Solvency Score
Solvency Due Diligence

Sporttotal AG's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
22/100
Solvency
Score

Sporttotal AG's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WIG1 Price Targets Summary
Sporttotal AG

Wall Street analysts forecast WIG1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WIG1 is 3.1 EUR .

Lowest
Price Target
Not Available
Average
Price Target
3.1 EUR
190% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

WIG1 Price
Sporttotal AG

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
-
5Y 5Y
-15%
10Y 10Y
-18%
Annual Price Range
1.07
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -17%
Shares Statistics
Market Capitalization 20m EUR
Shares Outstanding 18 654 241
Percentage of Shares Shorted
N/A

WIG1 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sporttotal AG Logo
Sporttotal AG

Country

Germany

Industry

Media

Market Cap

20m EUR

Dividend Yield

0%

Description

SPORTTOTAL AG is a technology and media company. The company is headquartered in Cologne, Nordrhein-Westfalen and currently employs 144 full-time employees. The company went IPO on 2000-11-07. Its range of products includes outside television broadcast, rental and racing services, television and film production, editorial, graphic and result services, high-end technology, live events and television marketing. The firm operates in three core business segments: Television, Communication and Event. The Television segment is active in the field of sports and entertainment television. The Communication segment consists of editorial and television marketing departments, which cover the sale of Television programs. The Event segment is engaged in such activities as event and incentive management, marketing at race tracks and technical support of events. The firm operates through several subsidiaries, located in Monaco, South Africa and Germany, such as Alpwerk GmbH.

Contact

NORDRHEIN-WESTFALEN
Cologne
Am Coloneum 2
+49221788770.0
https://www.sporttotal.com/

IPO

2000-11-07

Employees

144

Officers

See Also

Discover More
What is the Intrinsic Value of one WIG1 stock?

The intrinsic value of one WIG1 stock under the Base Case scenario is 5.04 EUR.

Is WIG1 stock undervalued or overvalued?

Compared to the current market price of 1.07 EUR, Sporttotal AG is Undervalued by 79%.