Sporttotal AG
XETRA:WIG1
Intrinsic Value
SPORTTOTAL AG is a technology and media company. [ Read More ]
The intrinsic value of one WIG1 stock under the Base Case scenario is 5.04 EUR. Compared to the current market price of 1.07 EUR, Sporttotal AG is Undervalued by 79%.
Valuation Backtest
Sporttotal AG
Run backtest to discover the historical profit from buying and selling WIG1 stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Sporttotal AG
Current Assets | 10.2m |
Cash & Short-Term Investments | 3.1m |
Receivables | 5m |
Other Current Assets | 2.1m |
Non-Current Assets | 8.3m |
PP&E | 3.1m |
Intangibles | 5.3m |
Current Liabilities | 24.1m |
Accounts Payable | 12.8m |
Other Current Liabilities | 11.2m |
Non-Current Liabilities | 17.3m |
Long-Term Debt | 17.2m |
Other Non-Current Liabilities | 101k |
Earnings Waterfall
Sporttotal AG
Revenue
|
49.9m
EUR
|
Cost of Revenue
|
-44.8m
EUR
|
Gross Profit
|
5m
EUR
|
Operating Expenses
|
-12.2m
EUR
|
Operating Income
|
-7.1m
EUR
|
Other Expenses
|
-2.4m
EUR
|
Net Income
|
-9.5m
EUR
|
Free Cash Flow Analysis
Sporttotal AG
WIG1 Profitability Score
Profitability Due Diligence
Sporttotal AG's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Sporttotal AG's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
WIG1 Solvency Score
Solvency Due Diligence
Sporttotal AG's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Score
Sporttotal AG's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WIG1 Price Targets Summary
Sporttotal AG
According to Wall Street analysts, the average 1-year price target for WIG1 is 3.1 EUR .
Shareholder Return
WIG1 Price
Sporttotal AG
Average Annual Return |
N/A
|
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -17% |
Market Capitalization | 20m EUR |
Shares Outstanding | 18 654 241 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
SPORTTOTAL AG is a technology and media company. The company is headquartered in Cologne, Nordrhein-Westfalen and currently employs 144 full-time employees. The company went IPO on 2000-11-07. Its range of products includes outside television broadcast, rental and racing services, television and film production, editorial, graphic and result services, high-end technology, live events and television marketing. The firm operates in three core business segments: Television, Communication and Event. The Television segment is active in the field of sports and entertainment television. The Communication segment consists of editorial and television marketing departments, which cover the sale of Television programs. The Event segment is engaged in such activities as event and incentive management, marketing at race tracks and technical support of events. The firm operates through several subsidiaries, located in Monaco, South Africa and Germany, such as Alpwerk GmbH.
Contact
IPO
Employees
Officers
The intrinsic value of one WIG1 stock under the Base Case scenario is 5.04 EUR.
Compared to the current market price of 1.07 EUR, Sporttotal AG is Undervalued by 79%.