sino AG
XETRA:XTP

Watchlist Manager
sino AG Logo
sino AG
XETRA:XTP
Watchlist
Price: 95.6 EUR -0.21% Market Closed
Market Cap: 223.7m EUR

Intrinsic Value

The intrinsic value of one XTP stock under the Base Case scenario is 11.04 EUR. Compared to the current market price of 95.6 EUR, sino AG is Overvalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XTP Intrinsic Value
11.04 EUR
Overvaluation 88%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
sino AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about XTP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is XTP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for sino AG.

Explain Valuation
Compare XTP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XTP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
sino AG

Current Assets 5.5m
Cash & Short-Term Investments 3k
Receivables 5.4m
Other Current Assets 140k
Non-Current Assets 8.4m
Long-Term Investments 7m
PP&E 363k
Intangibles 461k
Other Non-Current Assets 523k
Current Liabilities 274k
Accounts Payable 243k
Accrued Liabilities 31k
Non-Current Liabilities 2.3m
Long-Term Debt 1m
Other Non-Current Liabilities 1.3m
Efficiency

Free Cash Flow Analysis
sino AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
sino AG

Revenue
5.3m EUR
Cost of Revenue
-182k EUR
Gross Profit
5.1m EUR
Operating Expenses
-7m EUR
Operating Income
-1.9m EUR
Other Expenses
885k EUR
Net Income
-1m EUR
Fundamental Scores

XTP Profitability Score
Profitability Due Diligence

sino AG's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Net Margin
Strong 3Y Average Gross Margin
43/100
Profitability
Score

sino AG's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

XTP Solvency Score
Solvency Due Diligence

sino AG's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
73/100
Solvency
Score

sino AG's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XTP Price Targets Summary
sino AG

Wall Street analysts forecast XTP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XTP is 141.78 EUR with a low forecast of 140.39 EUR and a high forecast of 145.95 EUR.

Lowest
Price Target
140.39 EUR
47% Upside
Average
Price Target
141.78 EUR
48% Upside
Highest
Price Target
145.95 EUR
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XTP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one XTP stock?

The intrinsic value of one XTP stock under the Base Case scenario is 11.04 EUR.

Is XTP stock undervalued or overvalued?

Compared to the current market price of 95.6 EUR, sino AG is Overvalued by 88%.

Back to Top