ABOUT YOU Holding SE
XETRA:YOU
Cash Flow Statement
Cash Flow Statement
ABOUT YOU Holding SE
Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||
Net Income |
(60)
|
(69)
|
(89)
|
(111)
|
(124)
|
(145)
|
(174)
|
(196)
|
(229)
|
(208)
|
(191)
|
(139)
|
|
Depreciation & Amortization |
11
|
13
|
14
|
19
|
25
|
33
|
44
|
52
|
62
|
68
|
70
|
72
|
|
Other Non-Cash Items |
16
|
17
|
25
|
23
|
17
|
18
|
14
|
14
|
23
|
29
|
35
|
42
|
|
Cash Taxes Paid |
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
5
|
6
|
6
|
7
|
3
|
3
|
4
|
5
|
6
|
6
|
|
Change in Working Capital |
26
|
25
|
24
|
2
|
(28)
|
(45)
|
(102)
|
(62)
|
(62)
|
(57)
|
(15)
|
41
|
|
Cash from Operating Activities |
(6)
N/A
|
(15)
-138%
|
(26)
-73%
|
(67)
-155%
|
(110)
-64%
|
(140)
-27%
|
(217)
-56%
|
(192)
+12%
|
(207)
-7%
|
(169)
+18%
|
(100)
+41%
|
14
N/A
|
|
Investing Cash Flow | |||||||||||||
Capital Expenditures |
(17)
|
0
|
(21)
|
(25)
|
(28)
|
(37)
|
(36)
|
(39)
|
(38)
|
(39)
|
(39)
|
(37)
|
|
Other Items |
(2)
|
(11)
|
(12)
|
(13)
|
(18)
|
(11)
|
(14)
|
(17)
|
(16)
|
(18)
|
(19)
|
(11)
|
|
Cash from Investing Activities |
(19)
N/A
|
(28)
-47%
|
(33)
-18%
|
(38)
-16%
|
(46)
-21%
|
(48)
-5%
|
(50)
-4%
|
(55)
-11%
|
(55)
+1%
|
(57)
-4%
|
(59)
-4%
|
(47)
+19%
|
|
Financing Cash Flow | |||||||||||||
Net Issuance of Debt |
71
|
71
|
(3)
|
(7)
|
(87)
|
(92)
|
(23)
|
(26)
|
(27)
|
(31)
|
(35)
|
(38)
|
|
Other |
(0)
|
(0)
|
632
|
632
|
631
|
631
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
|
Cash from Financing Activities |
71
N/A
|
71
0%
|
629
+791%
|
625
-1%
|
544
-13%
|
539
-1%
|
(25)
N/A
|
(29)
-14%
|
(30)
-5%
|
(36)
-18%
|
(41)
-15%
|
(44)
-6%
|
|
Change in Cash | |||||||||||||
Net Change in Cash |
46
N/A
|
28
-39%
|
570
+1 958%
|
520
-9%
|
388
-25%
|
352
-9%
|
(292)
N/A
|
(277)
+5%
|
(291)
-5%
|
(262)
+10%
|
(200)
+24%
|
(77)
+62%
|
|
Free Cash Flow | |||||||||||||
Free Cash Flow |
(23)
N/A
|
(15)
+35%
|
(47)
-209%
|
(92)
-97%
|
(138)
-50%
|
(176)
-27%
|
(253)
-44%
|
(231)
+9%
|
(245)
-6%
|
(208)
+15%
|
(140)
+33%
|
(22)
+84%
|