Solutiance AG
XETRA:ZSOL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Solutiance AG
XETRA:ZSOL
|
DE |
|
Hanwha General Insurance Co Ltd
KRX:000370
|
KR |
|
I
|
Intuitive Machines Inc
NASDAQ:LUNR
|
US |
|
Arihant Foundations & Housing Ltd
BSE:531381
|
IN |
Income Statement
Earnings Waterfall
Solutiance AG
Income Statement
Solutiance AG
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
3
N/A
|
2
-29%
|
2
-15%
|
1
-19%
|
1
-44%
|
1
-4%
|
1
+34%
|
1
-47%
|
1
+128%
|
2
+59%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Gross Profit |
2
N/A
|
1
-26%
|
1
-16%
|
1
-6%
|
0
-58%
|
1
+45%
|
1
+21%
|
0
-68%
|
1
+173%
|
1
-3%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
(0)
+20%
|
0
N/A
|
(1)
N/A
|
(1)
-5%
|
(1)
-35%
|
(2)
-110%
|
(3)
-69%
|
(3)
+3%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
(0)
+14%
|
0
N/A
|
(1)
N/A
|
(1)
-9%
|
(1)
-32%
|
(2)
-103%
|
(3)
-62%
|
(3)
+3%
|
|
| Net Income | |||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(0)
+14%
|
0
N/A
|
(1)
N/A
|
(1)
-9%
|
(1)
-29%
|
(2)
-102%
|
(3)
-63%
|
(3)
+4%
|
|
| EPS (Diluted) |
0.05
N/A
|
-0.11
N/A
|
-0.09
+18%
|
0.03
N/A
|
-0.2
N/A
|
-0.22
-10%
|
-0.23
-5%
|
-0.42
-83%
|
-0.56
-33%
|
-0.46
+18%
|
|