Barrick Gold Corp
XHAM:ABR

Watchlist Manager
Barrick Gold Corp Logo
Barrick Gold Corp
XHAM:ABR
Watchlist
Price: 17.93 EUR 1.13% Market Closed
Market Cap: 31.5B EUR

Intrinsic Value

The intrinsic value of one ABR stock under the Base Case scenario is 19.95 EUR. Compared to the current market price of 17.93 EUR, Barrick Gold Corp is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ABR Intrinsic Value
19.95 EUR
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Barrick Gold Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about ABR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ABR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Barrick Gold Corp.

Explain Valuation
Compare ABR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Barrick’s heavy reliance on higher-risk jurisdictions, such as certain African nations, exposes the company to potential political instability and regulatory uncertainties, which could disrupt mining operations and impact production volumes.

Continued cost inflation, especially for key inputs like labor and energy, could compress margins more severely than peers, eroding Barrick’s profitability and limiting free cash flow available for growth initiatives.

Potential environmental and social controversies—ranging from mine waste management to community relations—pose reputational and financial risks, including fines, shutdowns, or costly remediation measures.

Bull Theses

Barrick holds a portfolio of high-quality Tier One gold assets with relatively long mine lives, providing a more stable production outlook and strong free cash flow generation potential compared to less diversified competitors.

The company’s disciplined capital allocation strategy, including joint ventures like the Nevada Gold Mines partnership, significantly reduces operational risks and enhances economies of scale, supporting healthy profitability even during periods of gold price volatility.

Barrick’s continued focus on deleveraging its balance sheet and maintaining a conservative payout policy positions the firm to withstand commodity price swings and potentially return more capital to shareholders over time.

Show More Less
How do you feel about ABX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Barrick Gold Corp

Current Assets 8.9B
Cash & Short-Term Investments 5B
Receivables 551m
Other Current Assets 3.4B
Non-Current Assets 39.4B
Long-Term Investments 4.2B
PP&E 25.8B
Intangibles 3.2B
Other Non-Current Assets 6.2B
Current Liabilities 3B
Accounts Payable 1.4B
Other Current Liabilities 1.6B
Non-Current Liabilities 20.2B
Long-Term Debt 4.6B
Other Non-Current Liabilities 15.5B
Efficiency

Free Cash Flow Analysis
Barrick Gold Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Barrick Gold Corp

Revenue
14.6B USD
Cost of Revenue
-7.5B USD
Gross Profit
7.1B USD
Operating Expenses
-522m USD
Operating Income
6.5B USD
Other Expenses
-3B USD
Net Income
3.6B USD
Fundamental Scores

ABR Profitability Score
Profitability Due Diligence

Barrick Gold Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
ROE is Increasing
ROIC is Increasing
Sustainable 3Y Average Operating Margin
58/100
Profitability
Score

Barrick Gold Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

ABR Solvency Score
Solvency Due Diligence

Barrick Gold Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
76/100
Solvency
Score

Barrick Gold Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ABR Price Targets Summary
Barrick Gold Corp

Wall Street analysts forecast ABR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ABR is 20.25 EUR with a low forecast of 10.47 EUR and a high forecast of 26.32 EUR.

Lowest
Price Target
10.47 EUR
42% Downside
Average
Price Target
20.25 EUR
13% Upside
Highest
Price Target
26.32 EUR
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ABX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

ABR News

Other Videos
What is the Intrinsic Value of one ABR stock?

The intrinsic value of one ABR stock under the Base Case scenario is 19.95 EUR.

Is ABR stock undervalued or overvalued?

Compared to the current market price of 17.93 EUR, Barrick Gold Corp is Undervalued by 10%.

Back to Top