DTE Relative Valuation - Deutsche Telekom AG

Watchlist Manager

Watchlist

Price: 32.37 EUR 0.31% Market Closed

Market Cap: €107B

D	Deutsche Telekom AG XHAM:DTE	DE
	Dundee Precious Metals Inc TSX:DPM	CA
A	Alphaform AG OTC:AFRMF	DE
	Gibson Energy Inc TSX:GEI	CA
	ESAB India Ltd NSE:ESABINDIA	IN
S	Shanghai Chicmax Cosmetic Co Ltd HKEX:2145	CN

Multiples-Based Value

The Multiples-Based Value of one DTE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 32.37 EUR, Deutsche Telekom AG is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

DTE Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Deutsche Telekom AG XHAM:DTE	154B EUR	1.2	15.5	5.2	9.9
US		Verizon Communications Inc NYSE:VZ	208.3B USD	1.5	12.1	6.5	10.1
US		AT&T Inc NYSE:T	199.2B USD	1.6	9	6.7	12.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	13T JPY	0.9	12	5.4	10.5
CN		China Telecom Corp Ltd SSE:601728	520.7B CNY	1	15.7	11.4	11.4
SG		Singapore Telecommunications Ltd SGX:Z74	83.1B SGD	5.8	13.3	23.5	61.4
FR		Orange SA PAR:ORA	47B EUR	1.2	50	5.9	16.5
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	34.5B CHF	2.3	27.6	7.3	24.5
AU	T	Telstra Group Ltd F:5KB	36.5B EUR	2.6	26.8	20.4	20.4
AU		Telstra Corporation Ltd ASX:TLS	60.1B AUD	2.6	26.9	20.4	20.4

				Revenue Growth	P/S to Growth
DE		Deutsche Telekom AG XHAM:DTE	Average P/S: 2.1 1.2	4%	0.3
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	4%	0.2
SG		Singapore Telecommunications Ltd SGX:Z74	5.8	3%	1.9
FR		Orange SA PAR:ORA	1.2	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.3	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9
AU		Telstra Corporation Ltd ASX:TLS	2.6	3%	0.9

				Earnings Growth	PEG
DE		Deutsche Telekom AG XHAM:DTE	Average P/E: 20.2 15.5	12%	1.3
US		Verizon Communications Inc NYSE:VZ	12.1	14%	0.9
US		AT&T Inc NYSE:T	9	-2%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	12	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.7	9%	1.7
SG		Singapore Telecommunications Ltd SGX:Z74	13.3	0%	N/A
FR		Orange SA PAR:ORA	50	15%	3.3
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	27.6	8%	3.4
AU	T	Telstra Group Ltd F:5KB	26.8	7%	3.8
AU		Telstra Corporation Ltd ASX:TLS	26.9	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
DE		Deutsche Telekom AG XHAM:DTE	Average EV/EBITDA: 10.9 5.2	-1%	N/A
US		Verizon Communications Inc NYSE:VZ	6.5	4%	1.6
US		AT&T Inc NYSE:T	6.7	5%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.4	1%	5.4
CN		China Telecom Corp Ltd SSE:601728	11.4	61%	0.2
SG		Singapore Telecommunications Ltd SGX:Z74	23.5	6%	3.9
FR		Orange SA PAR:ORA	5.9	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.3	0%	N/A
AU	T	Telstra Group Ltd F:5KB	20.4	36%	0.6
AU		Telstra Corporation Ltd ASX:TLS	20.4	36%	0.6

				EBIT Growth	EV/EBIT to Growth
DE		Deutsche Telekom AG XHAM:DTE	Average EV/EBIT: 19.1 9.9	7%	1.4
US		Verizon Communications Inc NYSE:VZ	10.1	5%	2
US		AT&T Inc NYSE:T	12.2	9%	1.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.5	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	11.4	12%	0.9
SG		Singapore Telecommunications Ltd SGX:Z74	61.4	12%	5.1
FR		Orange SA PAR:ORA	16.5	3%	5.5
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	24.5	5%	4.9
AU	T	Telstra Group Ltd F:5KB	20.4	6%	3.4
AU		Telstra Corporation Ltd ASX:TLS	20.4	6%	3.4

Deutsche Telekom AG
XHAM:DTE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DTE Competitors Multiples
Deutsche Telekom AG Competitors

See Also

Company

Help

Tools

Stocks

Deutsche Telekom AG XHAM:DTE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DTE Competitors Multiples Deutsche Telekom AG Competitors

See Also

Company

Help

Tools

Stocks

Deutsche Telekom AG
XHAM:DTE

DTE Competitors Multiples
Deutsche Telekom AG Competitors