Ls Invest AG
XHAM:IFA
Income Statement
Earnings Waterfall
Ls Invest AG
Revenue
|
123.6m
EUR
|
Cost of Revenue
|
-44.8m
EUR
|
Gross Profit
|
78.8m
EUR
|
Operating Expenses
|
-82.2m
EUR
|
Operating Income
|
-3.4m
EUR
|
Other Expenses
|
-4m
EUR
|
Net Income
|
-7.3m
EUR
|
Income Statement
Ls Invest AG
Dec-2021 | Mar-2022 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
74
N/A
|
128
+73%
|
124
-3%
|
|
Gross Profit | ||||
Cost of Revenue |
(38)
|
(57)
|
(45)
|
|
Gross Profit |
36
N/A
|
71
+98%
|
79
+11%
|
|
Operating Income | ||||
Operating Expenses |
(69)
|
(94)
|
(82)
|
|
Selling, General & Administrative |
(28)
|
(39)
|
(41)
|
|
Depreciation & Amortization |
(25)
|
(37)
|
(26)
|
|
Other Operating Expenses |
(16)
|
(18)
|
(15)
|
|
Operating Income |
(33)
N/A
|
(23)
+30%
|
(3)
+85%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(2)
|
(2)
|
(5)
|
|
Non-Reccuring Items |
11
|
0
|
2
|
|
Pre-Tax Income |
(24)
N/A
|
(25)
-3%
|
(6)
+75%
|
|
Net Income | ||||
Tax Provision |
(0)
|
(3)
|
(2)
|
|
Income from Continuing Operations |
(24)
|
(28)
|
(8)
|
|
Income to Minority Interest |
1
|
1
|
0
|
|
Net Income (Common) |
(24)
N/A
|
(27)
-15%
|
(7)
+73%
|
|
EPS (Diluted) |
-0.48
N/A
|
-0.55
-15%
|
-0.15
+73%
|