DCF Value

The DCF Value for SBM Offshore NV (IHCB) under the Base Case is 40.19 EUR. Compared with the current market price of 32.8 EUR, the stock appears Undervalued by 18% .

Key assumptions
IHCB DCF Value
Base Case
€40.19
Undervaluation 18%
DCF Value
Price €32.8
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time