K

Kabel Deutschland Holding AG
XHAM:KD8

Watchlist Manager
Kabel Deutschland Holding AG
XHAM:KD8
Watchlist
Price: 93.5 EUR
Market Cap: 8.3B EUR

Intrinsic Value

KD8 latest financial reports are more than 6 years old.

There is not enough data to reliably calculate the intrinsic value of KD8.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KD8 Intrinsic Value
Not Available
K
Base Case Scenario
Compare KD8 to

Fundamental Analysis

Kabel Deutschland Holding AG
XHAM:KD8
DE
Media
Market Cap
8.3B EUR
IPO
Mar 22, 2010
DE
Media
Market Cap
8.3B EUR
IPO
Mar 22, 2010
Price
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KD8?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kabel Deutschland Holding AG

Current Assets 207m
Cash & Short-Term Investments 16.7m
Receivables 111.6m
Other Current Assets 78.7m
Non-Current Assets 2.6B
Long-Term Investments 16.9m
PP&E 1.8B
Intangibles 761.8m
Other Non-Current Assets 17.5m
Current Liabilities 844.5m
Accounts Payable 269.2m
Other Current Liabilities 575.3m
Non-Current Liabilities 3.1B
Long-Term Debt 2.8B
Other Non-Current Liabilities 323m
Efficiency

Free Cash Flow Analysis
Kabel Deutschland Holding AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kabel Deutschland Holding AG

Revenue
2.2B EUR
Cost of Revenue
-1B EUR
Gross Profit
1.2B EUR
Operating Expenses
-645.7m EUR
Operating Income
508m EUR
Other Expenses
-236.5m EUR
Net Income
271.5m EUR
Fundamental Scores

KD8 Profitability Score
Profitability Due Diligence

Kabel Deutschland Holding AG's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Healthy Operating Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
47/100
Profitability
Score

Kabel Deutschland Holding AG's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

KD8 Solvency Score
Solvency Due Diligence

Kabel Deutschland Holding AG's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Long-Term Solvency
Low Altman Z-Score
42/100
Solvency
Score

Kabel Deutschland Holding AG's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KD8 Price Targets Summary
Kabel Deutschland Holding AG

There are no price targets for KD8.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KD8 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y