DEAG Deutsche Entertainment AG
XHAM:LOU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
DEAG Deutsche Entertainment AG
XHAM:LOU
|
DE |
|
Hyundai Mobis Co Ltd
KRX:012330
|
KR |
|
Tenpos Holdings Co Ltd
TSE:2751
|
JP |
Balance Sheet
Balance Sheet Decomposition
DEAG Deutsche Entertainment AG
DEAG Deutsche Entertainment AG
Balance Sheet
DEAG Deutsche Entertainment AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
38
|
39
|
36
|
21
|
27
|
14
|
14
|
22
|
24
|
32
|
36
|
32
|
23
|
54
|
26
|
28
|
42
|
36
|
46
|
46
|
119
|
75
|
90
|
116
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
90
|
116
|
|
| Cash Equivalents |
38
|
39
|
36
|
21
|
27
|
14
|
14
|
22
|
24
|
32
|
36
|
32
|
23
|
54
|
26
|
28
|
42
|
36
|
46
|
46
|
119
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
10
|
8
|
1
|
2
|
2
|
|
| Total Receivables |
13
|
8
|
8
|
3
|
3
|
3
|
7
|
8
|
11
|
11
|
10
|
11
|
14
|
20
|
17
|
20
|
29
|
16
|
16
|
6
|
17
|
28
|
31
|
48
|
|
| Accounts Receivables |
13
|
8
|
8
|
3
|
3
|
3
|
7
|
7
|
9
|
8
|
7
|
10
|
9
|
13
|
13
|
15
|
26
|
10
|
13
|
2
|
13
|
18
|
20
|
27
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
1
|
6
|
7
|
4
|
4
|
3
|
5
|
3
|
4
|
4
|
11
|
11
|
21
|
|
| Inventory |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
|
| Other Current Assets |
41
|
27
|
22
|
13
|
11
|
15
|
6
|
9
|
7
|
8
|
13
|
19
|
13
|
24
|
18
|
14
|
12
|
11
|
14
|
22
|
33
|
20
|
27
|
34
|
|
| Total Current Assets |
94
|
73
|
67
|
38
|
41
|
32
|
27
|
39
|
42
|
51
|
60
|
61
|
50
|
98
|
61
|
63
|
83
|
64
|
79
|
84
|
178
|
126
|
152
|
202
|
|
| PP&E Net |
14
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
1
|
1
|
3
|
19
|
26
|
24
|
30
|
33
|
36
|
39
|
|
| PP&E Gross |
14
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
3
|
3
|
1
|
1
|
3
|
19
|
26
|
24
|
30
|
33
|
36
|
39
|
|
| Accumulated Depreciation |
8
|
5
|
6
|
6
|
6
|
2
|
3
|
3
|
3
|
3
|
3
|
0
|
3
|
3
|
2
|
2
|
2
|
6
|
10
|
13
|
24
|
23
|
22
|
23
|
|
| Intangible Assets |
25
|
0
|
0
|
0
|
2
|
4
|
7
|
7
|
7
|
5
|
6
|
6
|
7
|
10
|
10
|
8
|
9
|
13
|
33
|
30
|
33
|
36
|
37
|
40
|
|
| Goodwill |
50
|
47
|
34
|
33
|
34
|
24
|
25
|
24
|
19
|
19
|
19
|
19
|
20
|
23
|
24
|
24
|
26
|
24
|
33
|
34
|
52
|
54
|
57
|
72
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
5
|
5
|
4
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
8
|
9
|
11
|
11
|
10
|
9
|
11
|
10
|
10
|
12
|
9
|
10
|
9
|
11
|
11
|
13
|
13
|
12
|
15
|
16
|
|
| Other Long-Term Assets |
5
|
7
|
8
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
1
|
0
|
1
|
|
| Other Assets |
50
|
47
|
34
|
33
|
34
|
24
|
25
|
24
|
19
|
19
|
19
|
19
|
20
|
23
|
24
|
24
|
26
|
24
|
33
|
34
|
52
|
54
|
57
|
72
|
|
| Total Assets |
189
N/A
|
130
-31%
|
111
-15%
|
91
-18%
|
87
-4%
|
70
-20%
|
70
+1%
|
82
+17%
|
78
-5%
|
85
+9%
|
99
+16%
|
98
0%
|
90
-8%
|
146
+62%
|
104
-29%
|
107
+3%
|
132
+23%
|
133
+1%
|
185
+39%
|
187
+1%
|
309
+66%
|
266
-14%
|
302
+13%
|
374
+24%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
26
|
13
|
9
|
5
|
4
|
3
|
4
|
8
|
10
|
9
|
10
|
11
|
6
|
9
|
11
|
14
|
11
|
12
|
18
|
10
|
24
|
25
|
27
|
28
|
|
| Accrued Liabilities |
55
|
35
|
36
|
15
|
20
|
20
|
19
|
29
|
28
|
34
|
45
|
39
|
36
|
77
|
54
|
54
|
75
|
8
|
7
|
5
|
21
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
28
|
20
|
4
|
4
|
4
|
1
|
3
|
4
|
2
|
3
|
2
|
4
|
6
|
7
|
10
|
16
|
18
|
16
|
14
|
19
|
11
|
52
|
19
|
32
|
|
| Other Current Liabilities |
32
|
26
|
26
|
13
|
26
|
12
|
5
|
6
|
4
|
5
|
8
|
6
|
3
|
3
|
7
|
5
|
10
|
43
|
65
|
72
|
143
|
103
|
127
|
198
|
|
| Total Current Liabilities |
140
|
95
|
80
|
37
|
54
|
36
|
31
|
47
|
44
|
50
|
65
|
60
|
51
|
96
|
82
|
89
|
113
|
78
|
105
|
106
|
198
|
180
|
174
|
259
|
|
| Long-Term Debt |
0
|
0
|
0
|
5
|
6
|
0
|
0
|
9
|
6
|
5
|
2
|
4
|
6
|
2
|
2
|
6
|
4
|
34
|
45
|
51
|
63
|
30
|
82
|
81
|
|
| Deferred Income Tax |
3
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
7
|
6
|
8
|
9
|
11
|
11
|
|
| Minority Interest |
4
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
5
|
6
|
5
|
4
|
6
|
6
|
5
|
5
|
5
|
12
|
9
|
11
|
15
|
10
|
7
|
|
| Other Liabilities |
0
|
0
|
0
|
14
|
0
|
0
|
4
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
2
|
3
|
3
|
10
|
9
|
8
|
12
|
|
| Total Liabilities |
147
N/A
|
95
-35%
|
81
-15%
|
59
-28%
|
64
+8%
|
40
-37%
|
39
-1%
|
62
+56%
|
56
-9%
|
63
+12%
|
74
+18%
|
72
-2%
|
65
-11%
|
108
+67%
|
94
-12%
|
101
+8%
|
125
+23%
|
123
-1%
|
172
+40%
|
174
+1%
|
290
+66%
|
243
-16%
|
285
+17%
|
371
+30%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8
|
9
|
14
|
14
|
19
|
23
|
23
|
25
|
12
|
12
|
12
|
12
|
14
|
16
|
16
|
16
|
18
|
18
|
20
|
20
|
22
|
22
|
22
|
22
|
|
| Retained Earnings |
17
|
26
|
41
|
38
|
57
|
58
|
57
|
70
|
18
|
18
|
15
|
14
|
18
|
18
|
46
|
50
|
53
|
51
|
35
|
36
|
35
|
33
|
40
|
54
|
|
| Additional Paid In Capital |
51
|
51
|
56
|
56
|
62
|
65
|
65
|
65
|
27
|
27
|
27
|
27
|
30
|
40
|
40
|
40
|
43
|
43
|
29
|
29
|
33
|
33
|
33
|
33
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
|
| Total Equity |
42
N/A
|
34
-19%
|
29
-14%
|
32
+10%
|
24
-26%
|
30
+27%
|
31
+3%
|
20
-34%
|
22
+7%
|
22
+2%
|
25
+10%
|
26
+6%
|
26
-1%
|
38
+49%
|
10
-74%
|
6
-41%
|
8
+25%
|
10
+32%
|
13
+32%
|
12
-8%
|
19
+55%
|
23
+23%
|
17
-27%
|
3
-83%
|
|
| Total Liabilities & Equity |
189
N/A
|
130
-31%
|
111
-15%
|
91
-18%
|
87
-4%
|
70
-20%
|
70
+1%
|
82
+17%
|
78
-5%
|
85
+9%
|
99
+16%
|
98
0%
|
90
-8%
|
146
+62%
|
104
-29%
|
107
+3%
|
132
+23%
|
133
+1%
|
185
+39%
|
187
+1%
|
309
+66%
|
266
-14%
|
302
+13%
|
374
+24%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
5
|
7
|
7
|
10
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
14
|
17
|
17
|
17
|
18
|
18
|
20
|
20
|
22
|
22
|
22
|
22
|
|