Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
M

Msg Life Ag
XHAM:MSGL

Watchlist Manager
Msg Life Ag
XHAM:MSGL
Watchlist
Price: 3.8 EUR 2.15% Market Closed
Market Cap: €162.6m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-14%
5Y
-32%
10Y
+135%
Liabilities
+
3Y
-40%
5Y
-34%
10Y
+82%
Equity
+
3Y
+25%
5Y
-30%
10Y
+193%

Balance Sheet Decomposition
Msg Life Ag

Balance Sheet
Msg Life Ag

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
8
8
4
12
10
16
19
18
22
15
15
11
14
22
22
18
23
28
13
23
18
7
16
23
Cash Equivalents
8
8
4
12
10
16
19
18
22
15
15
11
14
22
22
18
23
28
13
23
18
7
16
23
Short-Term Investments
35
26
20
0
0
0
0
0
1
1
1
1
1
0
0
4
3
6
6
11
23
27
25
0
Total Receivables
26
71
85
12
7
7
8
13
25
33
46
38
37
25
27
35
33
33
45
36
42
54
63
33
Accounts Receivables
26
71
85
12
7
7
8
13
24
32
45
37
36
25
25
34
32
32
44
35
38
41
51
5
Other Receivables
0
0
0
0
0
0
0
0
1
1
1
1
1
0
1
1
0
1
1
1
4
13
13
28
Inventory
22
0
0
0
0
0
0
0
1
1
0
1
0
0
0
0
2
0
2
4
8
8
1
0
Other Current Assets
4
6
10
2
1
1
1
1
5
1
1
1
1
3
1
2
1
1
0
1
2
1
1
0
Total Current Assets
95
111
118
26
18
24
28
32
53
51
64
52
53
50
50
58
63
68
67
75
92
97
107
56
PP&E Net
12
13
9
6
3
3
2
2
3
4
5
4
3
3
3
3
3
4
5
5
4
4
4
3
PP&E Gross
12
13
9
6
3
3
2
2
3
4
5
4
3
3
0
3
3
4
5
5
4
4
4
0
Accumulated Depreciation
11
16
15
15
11
10
10
9
11
11
16
16
17
0
0
9
11
12
13
15
17
19
20
0
Intangible Assets
0
0
2
1
0
2
2
2
18
15
14
12
9
4
3
3
3
2
2
1
1
1
0
0
Goodwill
4
4
28
10
2
4
4
4
25
25
31
26
25
21
21
21
1
1
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
1
1
1
0
0
0
0
3
7
5
5
2
0
0
0
0
0
0
0
0
5
5
57
Other Long-Term Assets
1
0
12
1
1
4
4
4
7
11
11
7
10
1
5
3
1
1
1
1
2
4
4
3
Other Assets
4
4
28
10
2
4
4
4
25
25
31
26
25
21
21
21
1
1
0
0
0
0
0
0
Total Assets
113
N/A
129
+14%
169
+32%
44
-74%
25
-43%
38
+51%
41
+8%
44
+9%
109
+145%
112
+3%
130
+16%
106
-18%
102
-3%
79
-22%
82
+3%
89
+9%
70
-21%
76
+8%
75
-1%
82
+10%
99
+21%
111
+12%
121
+8%
119
-1%
Liabilities
Accounts Payable
2
2
1
1
1
1
1
1
4
4
5
4
10
2
1
4
5
8
9
6
11
11
9
16
Accrued Liabilities
0
0
0
0
0
0
0
0
0
12
14
10
10
0
0
0
3
2
2
2
2
4
3
0
Short-Term Debt
0
0
0
0
4
4
7
7
12
2
0
2
1
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
1
12
20
4
1
0
0
3
0
16
15
3
0
13
13
0
0
0
0
0
0
0
0
Other Current Liabilities
18
19
20
28
10
8
4
4
8
3
3
7
7
9
7
5
18
19
16
21
19
18
19
23
Total Current Liabilities
20
22
34
49
19
15
12
12
26
21
38
38
32
24
21
22
25
29
28
29
31
32
31
39
Long-Term Debt
1
1
17
0
0
3
4
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Deferred Income Tax
1
4
4
3
0
1
1
1
7
9
8
7
7
1
4
3
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
2
2
1
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
1
1
2
2
2
2
2
2
6
7
7
11
21
14
10
12
10
8
10
9
11
11
12
3
Total Liabilities
23
N/A
27
+20%
56
+105%
54
-4%
21
-61%
20
-3%
18
-10%
18
-2%
40
+123%
37
-7%
56
+52%
58
+4%
61
+5%
39
-35%
36
-7%
37
+1%
35
-4%
37
+7%
37
+0%
39
+4%
42
+8%
43
+2%
43
+0%
43
-1%
Equity
Common Stock
8
8
8
8
16
21
21
21
41
41
41
41
41
41
41
41
43
43
43
43
43
43
43
43
Retained Earnings
82
94
105
18
11
4
2
6
28
35
33
34
34
34
5
9
8
6
7
1
13
22
32
34
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
2
2
0
0
2
0
0
0
0
0
0
0
0
Other Equity
0
1
0
0
0
0
0
0
0
0
0
24
30
30
0
4
0
1
2
0
2
3
2
0
Total Equity
90
N/A
101
+13%
113
+12%
10
N/A
4
N/A
18
+305%
23
+28%
27
+17%
69
+159%
76
+10%
74
-2%
48
-35%
42
-13%
40
-4%
45
+13%
52
+15%
35
-33%
38
+9%
37
-3%
44
+17%
58
+32%
68
+19%
78
+13%
77
-1%
Total Liabilities & Equity
113
N/A
129
+14%
169
+32%
44
-74%
25
-43%
38
+51%
41
+8%
44
+9%
109
+145%
112
+3%
130
+16%
106
-18%
102
-3%
79
-22%
82
+3%
89
+9%
70
-21%
76
+8%
75
-1%
82
+10%
99
+21%
111
+12%
121
+8%
119
-1%
Shares Outstanding
Common Shares Outstanding
9
9
10
10
16
21
21
21
41
41
41
41
41
41
41
41
43
43
43
43
43
43
43
43

See Also

Summary
MSGL intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSGL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSGL stock valuation using valuation multiples.
Wall Street Estimates
MSGL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSGL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.