Phoenix Solar AG
XHAM:PS4
Income Statement
Earnings Waterfall
Phoenix Solar AG
Income Statement
Phoenix Solar AG
| Jun-2017 | Sep-2017 | ||
|---|---|---|---|
| Revenue | |||
| Interest Expense |
2
|
0
|
|
| Revenue |
128
N/A
|
94
-26%
|
|
| Gross Profit | |||
| Cost of Revenue |
(112)
|
(81)
|
|
| Gross Profit |
16
N/A
|
13
-21%
|
|
| Operating Income | |||
| Operating Expenses |
(20)
|
(21)
|
|
| Selling, General & Administrative |
(13)
|
(13)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
|
| Other Operating Expenses |
(6)
|
(7)
|
|
| Operating Income |
(4)
N/A
|
(8)
-108%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
(4)
|
(4)
|
|
| Pre-Tax Income |
(8)
N/A
|
(13)
-61%
|
|
| Net Income | |||
| Tax Provision |
(1)
|
(1)
|
|
| Income from Continuing Operations |
(9)
|
(14)
|
|
| Income to Minority Interest |
0
|
(0)
|
|
| Net Income (Common) |
(9)
N/A
|
(14)
-58%
|
|
| EPS (Diluted) |
-1.18
N/A
|
-1.86
-58%
|
|