Global PVQ SE banner
G

Global PVQ SE
XHAM:QCE

Watchlist Manager
Global PVQ SE
XHAM:QCE
Watchlist
Price: 0.003 EUR Market Closed
Market Cap: €529k

Income Statement

Earnings Waterfall
Global PVQ SE

Income Statement
Global PVQ SE

Rotate your device to view
Income Statement
Currency: EUR
Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011
Revenue
Interest Expense
2
3
3
4
4
4
3
5
12
18
25
29
30
30
32
35
45
55
83
88
82
81
61
63
66
63
64
Revenue
203
N/A
246
+22%
306
+24%
369
+21%
435
+18%
497
+14%
550
+11%
599
+9%
658
+10%
745
+13%
873
+17%
981
+12%
1 107
+13%
1 240
+12%
1 290
+4%
1 253
-3%
1 074
-14%
939
-13%
864
-8%
875
+1%
1 085
+24%
1 274
+17%
1 430
+12%
1 329
-7%
1 467
+10%
1 290
-12%
1 134
-12%
Gross Profit
Cost of Revenue
(129)
(152)
(185)
(220)
(258)
(295)
(328)
(361)
(395)
(454)
(530)
(595)
(677)
(784)
(840)
(834)
(772)
(699)
(740)
(752)
(849)
(960)
(987)
(884)
(1 089)
(1 011)
(985)
Gross Profit
74
N/A
95
+29%
121
+28%
149
+23%
178
+19%
202
+14%
223
+10%
239
+7%
263
+10%
291
+11%
343
+18%
387
+13%
430
+11%
456
+6%
450
-1%
419
-7%
302
-28%
240
-21%
124
-48%
123
-1%
237
+93%
314
+33%
443
+41%
445
+0%
378
-15%
279
-26%
149
-47%
Operating Income
Operating Expenses
(38)
(47)
(58)
(70)
(82)
(88)
(93)
(100)
(109)
(122)
(145)
(167)
(194)
(217)
(239)
(252)
(261)
(357)
(420)
(516)
(537)
(475)
(351)
(364)
(507)
(487)
(467)
Selling, General & Administrative
(19)
(23)
(28)
(33)
(37)
(41)
(43)
(46)
(50)
(56)
(66)
(74)
(82)
(90)
(93)
(94)
(95)
(96)
(94)
(96)
(100)
(102)
(240)
(116)
(147)
(155)
(356)
Depreciation & Amortization
(8)
(10)
(11)
(13)
(16)
(17)
(18)
(19)
(19)
(22)
(25)
(29)
(34)
(39)
(46)
(51)
(58)
(117)
(154)
(167)
(161)
(116)
(93)
(91)
(133)
(129)
(97)
Other Operating Expenses
(11)
(15)
(18)
(24)
(29)
(31)
(32)
(35)
(39)
(44)
(53)
(64)
(78)
(89)
(101)
(106)
(109)
(145)
(172)
(253)
(276)
(258)
(19)
(157)
(228)
(203)
(13)
Operating Income
36
N/A
48
+33%
63
+33%
79
+25%
96
+21%
114
+19%
129
+14%
139
+8%
154
+11%
170
+10%
198
+17%
220
+11%
235
+7%
239
+2%
211
-12%
168
-21%
41
-75%
(118)
N/A
(296)
-151%
(393)
-33%
(300)
+24%
(161)
+46%
92
N/A
81
-12%
(130)
N/A
(209)
-61%
(318)
-52%
Pre-Tax Income
Interest Income Expense
(3)
(4)
(3)
(4)
(4)
(2)
9
17
19
17
13
(7)
(20)
(27)
(30)
(47)
(58)
(73)
(93)
(91)
(78)
(52)
30
(34)
(56)
(72)
(67)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(6)
0
0
0
(67)
0
0
3
(9)
0
(135)
(140)
(400)
Gain/Loss on Disposition of Assets
0
0
0
0
0
(2)
0
3
14
16
0
20
(11)
1
0
(2)
13
1
0
(3)
(5)
3
0
27
26
22
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(7)
(11)
0
24
56
40
0
2
(29)
(9)
0
Pre-Tax Income
33
N/A
44
+35%
60
+37%
75
+25%
92
+22%
110
+19%
138
+26%
158
+15%
187
+18%
203
+8%
210
+4%
233
+11%
205
-12%
214
+4%
175
-18%
120
-32%
(10)
N/A
(201)
-1 850%
(455)
-127%
(464)
-2%
(326)
+30%
(167)
+49%
112
N/A
76
-32%
(323)
N/A
(407)
-26%
(784)
-93%
Net Income
Tax Provision
(11)
(15)
(20)
(25)
(29)
(33)
(42)
(46)
(53)
(59)
(64)
(66)
(64)
(58)
(38)
(27)
(3)
25
84
74
62
30
(21)
(17)
(50)
(37)
(62)
Income from Continuing Operations
22
29
40
50
63
77
96
112
135
144
146
166
140
156
137
92
(13)
(176)
(371)
(389)
(264)
(137)
91
60
(373)
(444)
(846)
Income to Minority Interest
0
0
0
0
0
0
1
2
2
2
3
3
4
4
3
3
1
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
22
N/A
29
+33%
40
+37%
50
+26%
63
+25%
77
+23%
97
+26%
114
+17%
137
+20%
146
+7%
110
-25%
131
+19%
115
-12%
154
+35%
139
-10%
(202)
N/A
(475)
-135%
(714)
-50%
(1 002)
-40%
(751)
+25%
(479)
+36%
(342)
+29%
16
N/A
17
+4%
(350)
N/A
(366)
-5%
(846)
-131%
EPS (Diluted)
0.28
N/A
0.38
+36%
0.48
+26%
0.5
+4%
0.66
+32%
0.78
+18%
1
+28%
1.13
+13%
1.35
+19%
1.43
+6%
1.1
-23%
1.28
+16%
1.1
-14%
1.5
+36%
1.37
-9%
-1.97
N/A
-4.53
-130%
-7.34
-62%
-10.15
-38%
-6.79
+33%
-4.2
+38%
-3.39
+19%
0.1
N/A
0.11
+10%
-2.34
N/A
-2.45
-5%
-5.55
-127%