Income Statement

Earnings Waterfall
Rim AG

Income Statement
Rim AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013
Revenue
Revenue
8
N/A
10
+22%
13
+34%
12
-15%
6
-50%
5
-17%
5
+9%
5
-13%
5
+15%
4
-34%
Gross Profit
Cost of Revenue
(5)
(7)
(9)
(7)
(3)
(3)
(1)
(1)
(1)
(1)
Gross Profit
3
N/A
3
+12%
4
+23%
4
-5%
3
-36%
2
-18%
4
+80%
4
-7%
5
+25%
3
-37%
Operating Income
Operating Expenses
(2)
(2)
(3)
(2)
(2)
(2)
(3)
(3)
(4)
(3)
Selling, General & Administrative
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
(1)
(2)
(2)
(2)
(1)
(1)
(3)
(3)
(3)
(2)
Operating Income
1
N/A
1
+16%
1
-2%
2
+27%
1
-31%
0
-81%
0
+86%
0
-54%
0
+144%
0
-86%
Pre-Tax Income
Interest Income Expense
(0)
(1)
(1)
(1)
(1)
(0)
0
(0)
(0)
(0)
Non-Reccuring Items
(0)
(0)
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
0
(0)
(0)
0
(0)
0
(0)
(0)
Pre-Tax Income
1
N/A
1
+17%
1
-6%
1
-9%
0
-52%
(0)
N/A
0
N/A
0
-93%
(0)
N/A
(0)
-94%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
0
0
(0)
0
0
0
Income from Continuing Operations
0
0
0
0
0
(0)
0
0
(0)
(0)
Net Income (Common)
0
N/A
0
+17%
0
-7%
0
-8%
0
-9%
(0)
N/A
0
N/A
0
-93%
(0)
N/A
(0)
-83%
EPS (Diluted)
0.18
N/A
0.15
-17%
0.1
-33%
0.1
N/A
0.08
-20%
-0.04
N/A
0.13
N/A
0.01
-92%
-0.08
N/A
-0.14
-75%