technotrans SE
XHAM:TTR1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
technotrans SE
XHAM:TTR1
|
DE |
|
H
|
Huakang Biomedical Holdings Co Ltd
HKEX:8622
|
HK |
|
C
|
Cognizant Technology Solutions Corp
SWB:COZ
|
US |
|
Vsee Health Inc
NASDAQ:VSEE
|
US |
Cash Flow Statement
Cash Flow Statement
technotrans SE
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
5
|
6
|
6
|
4
|
3
|
2
|
3
|
5
|
3
|
3
|
2
|
2
|
(11)
|
(10)
|
(9)
|
(8)
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
10
|
9
|
9
|
7
|
6
|
(3)
|
(6)
|
(8)
|
(13)
|
(10)
|
(9)
|
(7)
|
(3)
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
2
|
8
|
0
|
3
|
0
|
12
|
11
|
9
|
8
|
6
|
5
|
5
|
3
|
5
|
6
|
7
|
8
|
7
|
0
|
8
|
0
|
9
|
15
|
12
|
15
|
9
|
6
|
8
|
7
|
7
|
10
|
10
|
11
|
11
|
|
| Depreciation & Amortization |
3
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
3
|
0
|
1
|
0
|
5
|
6
|
6
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
0
|
7
|
0
|
7
|
12
|
10
|
12
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Change in Deffered Taxes |
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
3
|
5
|
5
|
5
|
(0)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
2
|
3
|
5
|
1
|
2
|
1
|
(4)
|
(1)
|
(2)
|
(2)
|
(2)
|
12
|
13
|
15
|
14
|
0
|
3
|
3
|
5
|
2
|
7
|
8
|
8
|
7
|
7
|
7
|
6
|
5
|
4
|
4
|
4
|
11
|
9
|
9
|
7
|
2
|
3
|
3
|
4
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
2
|
1
|
2
|
1
|
5
|
4
|
3
|
3
|
2
|
1
|
2
|
1
|
1
|
2
|
2
|
3
|
4
|
0
|
5
|
0
|
6
|
9
|
8
|
11
|
6
|
5
|
5
|
4
|
5
|
6
|
7
|
7
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
4
|
4
|
6
|
5
|
4
|
6
|
5
|
5
|
6
|
6
|
6
|
9
|
6
|
5
|
6
|
1
|
2
|
2
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
1
|
2
|
2
|
0
|
1
|
(0)
|
2
|
2
|
8
|
8
|
7
|
7
|
2
|
3
|
1
|
0
|
1
|
(0)
|
1
|
1
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
4
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Change in Working Capital |
(7)
|
(8)
|
(11)
|
(8)
|
(5)
|
(5)
|
2
|
7
|
4
|
6
|
7
|
4
|
(3)
|
(5)
|
(6)
|
(6)
|
1
|
(7)
|
(10)
|
(8)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
(3)
|
(5)
|
(6)
|
(7)
|
(15)
|
(9)
|
(10)
|
(6)
|
7
|
6
|
9
|
8
|
3
|
2
|
1
|
1
|
(2)
|
(4)
|
(3)
|
(2)
|
1
|
2
|
2
|
2
|
(2)
|
(2)
|
(1)
|
(5)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(1)
|
(5)
|
(1)
|
(6)
|
(6)
|
(16)
|
(14)
|
(9)
|
(8)
|
1
|
(1)
|
(1)
|
6
|
(1)
|
4
|
(0)
|
(8)
|
(5)
|
(11)
|
(17)
|
(2)
|
(23)
|
(24)
|
(17)
|
(29)
|
(4)
|
(2)
|
(2)
|
(5)
|
(7)
|
(12)
|
(11)
|
(4)
|
(3)
|
|
| Cash from Operating Activities |
5
N/A
|
3
-42%
|
2
-30%
|
4
+97%
|
4
+17%
|
5
+18%
|
11
+111%
|
13
+25%
|
10
-24%
|
10
+3%
|
11
+4%
|
8
-24%
|
6
-21%
|
8
+19%
|
9
+18%
|
9
-6%
|
12
+35%
|
9
-21%
|
7
-19%
|
13
+69%
|
15
+18%
|
15
+4%
|
15
+1%
|
14
-8%
|
12
-14%
|
18
+47%
|
15
-17%
|
14
-7%
|
11
-24%
|
2
-82%
|
6
+243%
|
4
-33%
|
7
+57%
|
15
+118%
|
11
-29%
|
6
-40%
|
4
-43%
|
0
-95%
|
1
+295%
|
5
+525%
|
7
+50%
|
6
-21%
|
4
-34%
|
6
+51%
|
6
+1%
|
9
+49%
|
9
+8%
|
9
-2%
|
11
+19%
|
8
-31%
|
7
-2%
|
7
-5%
|
3
-62%
|
6
+111%
|
6
+1%
|
7
+13%
|
7
+10%
|
7
+5%
|
8
+2%
|
9
+14%
|
10
+17%
|
8
-18%
|
1
-82%
|
8
+447%
|
(0)
N/A
|
0
N/A
|
(4)
N/A
|
6
N/A
|
7
+18%
|
9
+22%
|
9
+3%
|
17
+81%
|
13
-21%
|
13
+0%
|
18
+36%
|
12
-33%
|
18
+51%
|
16
-15%
|
10
-36%
|
13
+33%
|
3
-78%
|
2
-20%
|
2
+5%
|
(1)
N/A
|
2
N/A
|
5
+109%
|
9
+84%
|
18
+105%
|
16
-10%
|
17
+9%
|
13
-22%
|
12
-12%
|
11
-6%
|
13
+18%
|
21
+62%
|
21
+1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(8)
|
(9)
|
(10)
|
(7)
|
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(5)
|
(7)
|
(9)
|
(11)
|
(9)
|
(7)
|
(5)
|
(5)
|
(14)
|
(8)
|
(10)
|
(8)
|
(1)
|
(8)
|
(7)
|
(6)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(2)
|
(0)
|
(2)
|
(2)
|
(8)
|
(11)
|
(12)
|
(11)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(5)
|
(4)
|
0
|
(3)
|
0
|
(3)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other Items |
(14)
|
(19)
|
(4)
|
(4)
|
(4)
|
2
|
2
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(2)
|
(2)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
4
|
(0)
|
(0)
|
(0)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(20)
N/A
|
(27)
-35%
|
(14)
+50%
|
(14)
-3%
|
(11)
+21%
|
(4)
+63%
|
(2)
+40%
|
(3)
-24%
|
(3)
+15%
|
(3)
-10%
|
(3)
-5%
|
(1)
+51%
|
(1)
+25%
|
(1)
+30%
|
(1)
+23%
|
(1)
-110%
|
(2)
-80%
|
(5)
-109%
|
(7)
-50%
|
(9)
-32%
|
(10)
-14%
|
(9)
+18%
|
(7)
+23%
|
(5)
+30%
|
(4)
+12%
|
(12)
-200%
|
(10)
+17%
|
(12)
-17%
|
(11)
+6%
|
(4)
+62%
|
(8)
-82%
|
(7)
+16%
|
(6)
+3%
|
(5)
+26%
|
(3)
+37%
|
(2)
+26%
|
(1)
+45%
|
(1)
+19%
|
(1)
+22%
|
(1)
+8%
|
(1)
-61%
|
(2)
-101%
|
(2)
+5%
|
(2)
+6%
|
(2)
-11%
|
(1)
+54%
|
(1)
-18%
|
(2)
-30%
|
2
N/A
|
(2)
N/A
|
(2)
-11%
|
(2)
+3%
|
(6)
-156%
|
(3)
+50%
|
(3)
+3%
|
(3)
+5%
|
(2)
+18%
|
(1)
+46%
|
(1)
+16%
|
(1)
-8%
|
(2)
-49%
|
(1)
+14%
|
(0)
+89%
|
(2)
-1 163%
|
(0)
+96%
|
(2)
-2 233%
|
(4)
-111%
|
(10)
-128%
|
(13)
-32%
|
(13)
+4%
|
(11)
+16%
|
(9)
+15%
|
(8)
+14%
|
(8)
-2%
|
(8)
+1%
|
(8)
-5%
|
(8)
+9%
|
(7)
+11%
|
(5)
+22%
|
(3)
+34%
|
(3)
+23%
|
(2)
+10%
|
(2)
+4%
|
(3)
-17%
|
(3)
-5%
|
(3)
-15%
|
(4)
-23%
|
(5)
-17%
|
(4)
+11%
|
(4)
+9%
|
(3)
+14%
|
(3)
+4%
|
(5)
-65%
|
(5)
+7%
|
(5)
+3%
|
(5)
+2%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
10
|
10
|
10
|
10
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(1)
|
(5)
|
(9)
|
(9)
|
(7)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
20
|
28
|
7
|
5
|
2
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
2
|
(1)
|
(2)
|
(5)
|
(7)
|
(4)
|
(3)
|
(0)
|
(1)
|
1
|
3
|
6
|
13
|
12
|
8
|
2
|
(4)
|
(3)
|
1
|
1
|
2
|
(1)
|
(4)
|
(3)
|
(5)
|
(5)
|
(4)
|
(5)
|
(3)
|
(5)
|
(7)
|
(1)
|
(2)
|
(0)
|
2
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(0)
|
(3)
|
0
|
2
|
10
|
11
|
12
|
10
|
4
|
4
|
2
|
7
|
7
|
1
|
(0)
|
(11)
|
(12)
|
(15)
|
0
|
(3)
|
0
|
1
|
4
|
8
|
7
|
2
|
(0)
|
(8)
|
(9)
|
(8)
|
(7)
|
(4)
|
(4)
|
(9)
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(4)
|
0
|
(10)
|
0
|
(6)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(4)
|
0
|
(4)
|
(7)
|
(8)
|
(8)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(6)
|
0
|
(3)
|
(4)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
|
| Cash from Financing Activities |
17
N/A
|
25
+48%
|
13
-47%
|
12
-11%
|
9
-27%
|
3
-64%
|
(6)
N/A
|
(7)
-15%
|
(5)
+24%
|
(6)
-27%
|
(6)
+12%
|
(5)
+17%
|
(4)
+24%
|
(3)
+5%
|
(5)
-42%
|
(4)
+8%
|
(5)
-22%
|
(4)
+32%
|
(0)
+90%
|
(4)
-903%
|
(4)
-16%
|
(7)
-66%
|
(10)
-30%
|
(7)
+31%
|
(6)
+13%
|
(2)
+57%
|
(5)
-85%
|
(3)
+36%
|
(3)
-11%
|
(4)
-18%
|
(1)
+65%
|
(2)
-79%
|
(4)
-61%
|
(6)
-68%
|
(4)
+32%
|
(3)
+39%
|
1
N/A
|
1
+95%
|
2
+40%
|
(1)
N/A
|
(4)
-246%
|
(3)
+16%
|
(5)
-60%
|
(5)
-3%
|
(4)
+21%
|
(5)
-24%
|
(4)
+29%
|
(5)
-34%
|
(7)
-48%
|
(1)
+82%
|
(3)
-150%
|
(1)
+72%
|
2
N/A
|
(4)
N/A
|
(3)
+24%
|
(4)
-25%
|
(5)
-19%
|
(5)
0%
|
(7)
-44%
|
(7)
-4%
|
(6)
+12%
|
(6)
+1%
|
(0)
+99%
|
(7)
-18 000%
|
0
N/A
|
(4)
N/A
|
8
N/A
|
4
-41%
|
5
+12%
|
3
-30%
|
(2)
N/A
|
(2)
-8%
|
(4)
-90%
|
7
N/A
|
7
+1%
|
1
-83%
|
(0)
N/A
|
(14)
-2 672%
|
(15)
-9%
|
(17)
-15%
|
(16)
+6%
|
(6)
+60%
|
(6)
+3%
|
(3)
+59%
|
(0)
+95%
|
(0)
+43%
|
(0)
+96%
|
(2)
-82 933%
|
(5)
-85%
|
(13)
-179%
|
(13)
-4%
|
(13)
+6%
|
(12)
+7%
|
(7)
+37%
|
(8)
-5%
|
(13)
-68%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Net Change in Cash |
2
N/A
|
1
-42%
|
2
+70%
|
1
-9%
|
2
+28%
|
4
+109%
|
2
-42%
|
4
+52%
|
2
-35%
|
1
-63%
|
2
+160%
|
2
-9%
|
1
-26%
|
4
+142%
|
3
-3%
|
3
-25%
|
4
+49%
|
1
-85%
|
0
-98%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-93%
|
3
N/A
|
2
-23%
|
3
+41%
|
0
-96%
|
(1)
N/A
|
(4)
-273%
|
(7)
-60%
|
(3)
+51%
|
(5)
-51%
|
(4)
+26%
|
3
N/A
|
3
+1%
|
1
-61%
|
3
+156%
|
1
-69%
|
2
+68%
|
4
+106%
|
3
-20%
|
1
-78%
|
(3)
N/A
|
(1)
+58%
|
(0)
+73%
|
3
N/A
|
5
+83%
|
3
-37%
|
6
+93%
|
4
-30%
|
2
-63%
|
4
+134%
|
(2)
N/A
|
(2)
+18%
|
(0)
+70%
|
(0)
+31%
|
1
N/A
|
2
+319%
|
0
-91%
|
1
+505%
|
3
+138%
|
1
-66%
|
1
+48%
|
(1)
N/A
|
(0)
+94%
|
(6)
-9 767%
|
(1)
+79%
|
1
N/A
|
(1)
N/A
|
(0)
+70%
|
(4)
-1 281%
|
5
N/A
|
1
-80%
|
12
+1 039%
|
17
+40%
|
5
-71%
|
10
+107%
|
(5)
N/A
|
(10)
-101%
|
(7)
+30%
|
(16)
-121%
|
(6)
+59%
|
(6)
+7%
|
(6)
-4%
|
(1)
+89%
|
1
N/A
|
5
+245%
|
10
+126%
|
7
-33%
|
1
-92%
|
(3)
N/A
|
(4)
-21%
|
(6)
-49%
|
(0)
+97%
|
8
N/A
|
3
-62%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(6)
-197%
|
(7)
-32%
|
(6)
+18%
|
(3)
+48%
|
(1)
+78%
|
7
N/A
|
9
+44%
|
7
-22%
|
7
+1%
|
7
0%
|
5
-31%
|
3
-33%
|
5
+49%
|
7
+37%
|
7
0%
|
9
+35%
|
4
-53%
|
0
-95%
|
3
+1 167%
|
4
+37%
|
7
+59%
|
9
+28%
|
9
+10%
|
7
-25%
|
5
-35%
|
7
+55%
|
4
-37%
|
3
-40%
|
1
-64%
|
(1)
N/A
|
(2)
-75%
|
0
N/A
|
10
+3 324%
|
8
-24%
|
4
-47%
|
2
-42%
|
(1)
N/A
|
(0)
+81%
|
4
N/A
|
6
+49%
|
5
-27%
|
3
-43%
|
5
+81%
|
4
-4%
|
8
+69%
|
8
+7%
|
8
-4%
|
10
+23%
|
6
-38%
|
5
-7%
|
5
-9%
|
0
-93%
|
3
+809%
|
3
+4%
|
4
+28%
|
6
+34%
|
6
+10%
|
7
+6%
|
8
+15%
|
9
+11%
|
7
-19%
|
1
-83%
|
6
+372%
|
(1)
N/A
|
(1)
-116%
|
(7)
-446%
|
(2)
+69%
|
(4)
-92%
|
(2)
+38%
|
(2)
+31%
|
7
N/A
|
5
-30%
|
5
-1%
|
10
+95%
|
4
-62%
|
11
+180%
|
9
-19%
|
5
-47%
|
10
+109%
|
3
-69%
|
(0)
N/A
|
2
N/A
|
(4)
N/A
|
(3)
+18%
|
(0)
+90%
|
2
N/A
|
13
+428%
|
11
-10%
|
13
+16%
|
10
-25%
|
8
-15%
|
6
-33%
|
8
+41%
|
16
+101%
|
17
+2%
|
|