Vtion Wireless Technology AG
XHAM:V33
Balance Sheet
Balance Sheet Decomposition
Vtion Wireless Technology AG
Vtion Wireless Technology AG
Balance Sheet
Vtion Wireless Technology AG
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
2
|
12
|
30
|
62
|
96
|
121
|
112
|
125
|
139
|
|
| Cash |
0
|
0
|
0
|
0
|
96
|
121
|
112
|
125
|
139
|
|
| Cash Equivalents |
2
|
12
|
30
|
62
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
3
|
3
|
6
|
1
|
2
|
|
| Total Receivables |
3
|
10
|
8
|
36
|
34
|
24
|
26
|
21
|
15
|
|
| Accounts Receivables |
3
|
10
|
6
|
35
|
33
|
23
|
26
|
18
|
13
|
|
| Other Receivables |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
3
|
2
|
|
| Inventory |
2
|
2
|
5
|
4
|
4
|
2
|
2
|
2
|
2
|
|
| Other Current Assets |
1
|
1
|
7
|
5
|
6
|
5
|
4
|
0
|
0
|
|
| Total Current Assets |
7
|
26
|
50
|
107
|
142
|
156
|
150
|
150
|
158
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
27
+269%
|
51
+92%
|
110
+115%
|
146
+33%
|
159
+9%
|
153
-4%
|
152
-1%
|
160
+5%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
1
|
5
|
8
|
8
|
11
|
14
|
12
|
13
|
7
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
6
|
7
|
6
|
5
|
6
|
6
|
2
|
2
|
|
| Total Current Liabilities |
3
|
16
|
15
|
14
|
16
|
20
|
18
|
16
|
10
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
16
+391%
|
15
-5%
|
14
-10%
|
16
+17%
|
20
+23%
|
18
-10%
|
16
-13%
|
10
-38%
|
|
| Equity | ||||||||||
| Common Stock |
3
|
10
|
12
|
16
|
16
|
16
|
15
|
15
|
13
|
|
| Retained Earnings |
1
|
1
|
21
|
78
|
100
|
100
|
99
|
102
|
102
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
3
|
2
|
14
|
24
|
23
|
21
|
35
|
|
| Total Equity |
4
N/A
|
10
+167%
|
36
+242%
|
96
+170%
|
129
+35%
|
139
+7%
|
135
-3%
|
136
+1%
|
150
+10%
|
|
| Total Liabilities & Equity |
7
N/A
|
27
+269%
|
51
+92%
|
110
+115%
|
146
+33%
|
159
+9%
|
153
-4%
|
152
-1%
|
160
+5%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
10
|
10
|
12
|
16
|
16
|
15
|
13
|
13
|
12
|
|