Zhongde Waste Technology AG
XHAM:ZEF
Balance Sheet
Balance Sheet Decomposition
Zhongde Waste Technology AG
Zhongde Waste Technology AG
Balance Sheet
Zhongde Waste Technology AG
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
84
|
106
|
112
|
107
|
117
|
100
|
108
|
87
|
76
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
117
|
100
|
108
|
87
|
76
|
1
|
|
| Cash Equivalents |
84
|
106
|
112
|
107
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
16
|
|
| Total Receivables |
15
|
18
|
9
|
20
|
7
|
4
|
8
|
12
|
9
|
5
|
|
| Accounts Receivables |
14
|
15
|
6
|
9
|
2
|
0
|
1
|
2
|
7
|
4
|
|
| Other Receivables |
0
|
3
|
3
|
11
|
6
|
4
|
7
|
10
|
2
|
1
|
|
| Inventory |
3
|
4
|
4
|
1
|
2
|
2
|
4
|
3
|
2
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
15
|
26
|
34
|
38
|
57
|
130
|
|
| Total Current Assets |
101
|
128
|
125
|
128
|
141
|
133
|
161
|
141
|
144
|
152
|
|
| PP&E Net |
1
|
9
|
9
|
11
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| PP&E Gross |
1
|
9
|
9
|
11
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
8
|
8
|
2
|
2
|
2
|
0
|
|
| Intangible Assets |
2
|
2
|
3
|
8
|
16
|
20
|
6
|
23
|
35
|
0
|
|
| Note Receivable |
0
|
0
|
5
|
22
|
40
|
47
|
61
|
84
|
106
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Assets |
105
N/A
|
140
+34%
|
142
+1%
|
169
+19%
|
199
+18%
|
201
+1%
|
229
+14%
|
249
+9%
|
286
+15%
|
152
-47%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
5
|
9
|
16
|
18
|
16
|
20
|
32
|
26
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
3
|
3
|
1
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
4
|
5
|
7
|
9
|
46
|
0
|
|
| Other Current Liabilities |
5
|
8
|
7
|
5
|
14
|
14
|
29
|
28
|
26
|
21
|
|
| Total Current Liabilities |
6
|
12
|
17
|
20
|
40
|
38
|
59
|
70
|
99
|
26
|
|
| Long-Term Debt |
0
|
0
|
0
|
11
|
30
|
48
|
66
|
65
|
81
|
0
|
|
| Deferred Income Tax |
0
|
0
|
1
|
2
|
3
|
2
|
1
|
1
|
2
|
0
|
|
| Total Liabilities |
6
N/A
|
13
+112%
|
17
+37%
|
33
+93%
|
73
+122%
|
88
+20%
|
126
+43%
|
136
+8%
|
181
+33%
|
26
-86%
|
|
| Equity | |||||||||||
| Common Stock |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Retained Earnings |
87
|
108
|
113
|
111
|
93
|
18
|
9
|
8
|
8
|
57
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
63
|
63
|
63
|
63
|
63
|
|
| Treasury Stock |
0
|
0
|
2
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Other Equity |
2
|
6
|
2
|
16
|
25
|
24
|
22
|
33
|
41
|
2
|
|
| Total Equity |
99
N/A
|
128
+29%
|
125
-2%
|
136
+8%
|
126
-7%
|
113
-10%
|
103
-9%
|
113
+10%
|
105
-7%
|
126
+21%
|
|
| Total Liabilities & Equity |
105
N/A
|
140
+34%
|
142
+1%
|
169
+19%
|
199
+18%
|
201
+1%
|
229
+14%
|
249
+9%
|
286
+15%
|
152
-47%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|