Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
VWSB Vestas Wind Systems A/S
Vestas Wind Systems A/S banner

Vestas Wind Systems A/S
XHAN:VWSB

Watchlist Manager
Vestas Wind Systems A/S Logo
Vestas Wind Systems A/S
XHAN:VWSB
Watchlist
Price: 25.9 EUR -1.89% Market Closed
Market Cap: €25.8B
Write Note Create Alert

DCF Value

The DCF Value for Vestas Wind Systems A/S (VWSB) under the Base Case is EUR. Compared with the current market price of 25.9 EUR, the stock appears .

Key assumptions
VWSB DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 7.3%
Net Margin 6.1%5%
Cash Flow Conversion 70%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 8.3%
Exit Multiple 14.6x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue VWSB Research

Summary
VWSB intrinsic value, competitors valuation, and company profile.
DCF Valuation
VWSB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VWSB stock valuation using valuation multiples.
Wall St Estimates
VWSB price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VWSB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Vestas Wind Systems A/S listings:
OTC • USD
VWSYF
 OTC • USD
VWDRY
 XETRA • EUR
VWSB
 F • EUR
VWSB
 F • EUR
VWSA
 XHAM • EUR
VWSB
 CSE • DKK
VWS
 XMUN • EUR
VWSB
 SWB • EUR
VWSA
 DUS • EUR
VWSB