Solis Minerals Ltd
XMUN:08W
Income Statement
Earnings Waterfall
Solis Minerals Ltd
Income Statement
Solis Minerals Ltd
| Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
(0)
-107%
|
(1)
-263%
|
(2)
-112%
|
(2)
-10%
|
(2)
-13%
|
(1)
+57%
|
(1)
-2%
|
(1)
+17%
|
(2)
-102%
|
(2)
-35%
|
(2)
-6%
|
(3)
-27%
|
(3)
-4%
|
(3)
+13%
|
(3)
+2%
|
(2)
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
1
|
0
|
0
|
0
|
0
|
(3)
|
(0)
|
0
|
(7)
|
(4)
|
(7)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
(0)
-493%
|
(1)
-332%
|
(2)
-118%
|
(2)
-15%
|
(3)
-56%
|
(3)
+8%
|
(3)
+3%
|
(3)
-7%
|
(1)
+51%
|
(6)
-309%
|
(4)
+39%
|
(4)
-2%
|
(12)
-220%
|
(8)
+30%
|
(11)
-30%
|
(11)
+3%
|
|
| Net Income | |||||||||||||||||||
| Income from Continuing Operations |
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(6)
|
(4)
|
(4)
|
(12)
|
(8)
|
(11)
|
(11)
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(0)
-493%
|
(1)
-332%
|
(2)
-118%
|
(2)
-15%
|
(3)
-56%
|
(3)
+8%
|
(3)
+3%
|
(3)
-7%
|
(1)
+51%
|
(6)
-309%
|
(4)
+39%
|
(4)
-2%
|
(12)
-220%
|
(8)
+30%
|
(11)
-30%
|
(11)
+3%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.06
-500%
|
-0.03
+50%
|
-0.07
-133%
|
-0.05
+29%
|
-0.05
N/A
|
-0.05
N/A
|
-0.02
+60%
|
-0.08
-300%
|
-0.05
+38%
|
-0.05
N/A
|
-0.14
-180%
|
-0.1
+29%
|
-0.12
-20%
|
-0.12
N/A
|
|