Evertec Inc
XMUN:2EV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Evertec Inc
XMUN:2EV
|
PR |
|
CBAK Energy Technology Inc
NASDAQ:CBAT
|
CN |
Balance Sheet
Balance Sheet Decomposition
Evertec Inc
Evertec Inc
Balance Sheet
Evertec Inc
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
55
|
56
|
26
|
23
|
32
|
29
|
52
|
50
|
70
|
111
|
203
|
266
|
197
|
296
|
274
|
306
|
|
| Cash Equivalents |
55
|
56
|
26
|
23
|
32
|
29
|
52
|
50
|
70
|
111
|
203
|
266
|
197
|
296
|
274
|
306
|
|
| Total Receivables |
62
|
61
|
61
|
57
|
66
|
67
|
72
|
74
|
85
|
94
|
85
|
104
|
117
|
138
|
148
|
176
|
|
| Accounts Receivables |
62
|
61
|
61
|
57
|
66
|
67
|
72
|
74
|
85
|
94
|
85
|
104
|
117
|
135
|
143
|
171
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
5
|
|
| Other Current Assets |
24
|
35
|
44
|
39
|
31
|
39
|
35
|
44
|
61
|
71
|
72
|
66
|
75
|
127
|
108
|
109
|
|
| Total Current Assets |
141
|
152
|
130
|
118
|
129
|
135
|
158
|
169
|
216
|
276
|
359
|
436
|
389
|
561
|
529
|
591
|
|
| PP&E Net |
44
|
37
|
37
|
33
|
30
|
34
|
39
|
38
|
37
|
74
|
71
|
70
|
72
|
77
|
72
|
103
|
|
| PP&E Gross |
44
|
37
|
37
|
33
|
30
|
34
|
39
|
38
|
37
|
74
|
71
|
70
|
72
|
77
|
72
|
103
|
|
| Accumulated Depreciation |
4
|
19
|
35
|
48
|
62
|
75
|
79
|
71
|
87
|
86
|
94
|
106
|
122
|
144
|
146
|
117
|
|
| Intangible Assets |
491
|
449
|
403
|
368
|
335
|
312
|
299
|
280
|
259
|
242
|
220
|
213
|
200
|
518
|
431
|
553
|
|
| Goodwill |
373
|
372
|
372
|
373
|
369
|
368
|
371
|
399
|
395
|
400
|
398
|
393
|
423
|
792
|
727
|
892
|
|
| Long-Term Investments |
0
|
12
|
11
|
11
|
12
|
12
|
12
|
13
|
12
|
13
|
13
|
15
|
17
|
33
|
35
|
39
|
|
| Other Long-Term Assets |
44
|
25
|
25
|
18
|
11
|
2
|
6
|
5
|
8
|
8
|
12
|
17
|
30
|
79
|
63
|
66
|
|
| Other Assets |
373
|
372
|
372
|
373
|
369
|
368
|
371
|
399
|
395
|
400
|
398
|
393
|
423
|
792
|
727
|
892
|
|
| Total Assets |
1 092
N/A
|
1 047
-4%
|
978
-7%
|
921
-6%
|
885
-4%
|
864
-2%
|
886
+3%
|
903
+2%
|
927
+3%
|
1 012
+9%
|
1 073
+6%
|
1 145
+7%
|
1 132
-1%
|
2 060
+82%
|
1 858
-10%
|
2 243
+21%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
18
|
22
|
25
|
21
|
18
|
21
|
41
|
41
|
47
|
39
|
43
|
29
|
47
|
67
|
59
|
64
|
|
| Accrued Liabilities |
41
|
30
|
35
|
27
|
26
|
37
|
34
|
39
|
57
|
64
|
64
|
80
|
96
|
136
|
131
|
131
|
|
| Short-Term Debt |
0
|
0
|
27
|
51
|
23
|
17
|
28
|
12
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
10
|
|
| Current Portion of Long-Term Debt |
4
|
0
|
6
|
19
|
19
|
23
|
20
|
47
|
14
|
14
|
14
|
20
|
21
|
24
|
24
|
24
|
|
| Other Current Liabilities |
17
|
14
|
5
|
6
|
5
|
4
|
6
|
9
|
18
|
27
|
32
|
25
|
25
|
72
|
66
|
56
|
|
| Total Current Liabilities |
79
|
65
|
97
|
124
|
91
|
103
|
129
|
147
|
137
|
144
|
153
|
153
|
208
|
298
|
280
|
285
|
|
| Long-Term Debt |
559
|
524
|
731
|
666
|
648
|
619
|
600
|
557
|
524
|
511
|
481
|
445
|
390
|
947
|
925
|
1 053
|
|
| Deferred Income Tax |
113
|
91
|
25
|
20
|
23
|
21
|
15
|
14
|
10
|
4
|
3
|
2
|
10
|
88
|
45
|
71
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
5
|
4
|
3
|
41
|
47
|
92
|
|
| Other Liabilities |
2
|
0
|
3
|
0
|
29
|
23
|
34
|
37
|
41
|
81
|
93
|
75
|
49
|
92
|
89
|
120
|
|
| Total Liabilities |
753
N/A
|
681
-10%
|
855
+26%
|
810
-5%
|
791
-2%
|
765
-3%
|
781
+2%
|
759
-3%
|
716
-6%
|
745
+4%
|
735
-1%
|
679
-8%
|
660
-3%
|
1 466
+122%
|
1 385
-6%
|
1 622
+17%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
21
|
4
|
70
|
29
|
41
|
95
|
116
|
149
|
229
|
297
|
380
|
506
|
487
|
539
|
600
|
688
|
|
| Additional Paid In Capital |
360
|
363
|
52
|
81
|
60
|
10
|
0
|
5
|
6
|
0
|
5
|
8
|
0
|
37
|
7
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
1
|
0
|
7
|
8
|
12
|
11
|
24
|
30
|
48
|
48
|
17
|
18
|
135
|
67
|
|
| Total Equity |
340
N/A
|
366
+8%
|
123
-67%
|
111
-9%
|
95
-15%
|
98
+4%
|
105
+7%
|
144
+38%
|
212
+47%
|
267
+26%
|
338
+26%
|
466
+38%
|
472
+1%
|
594
+26%
|
473
-20%
|
622
+32%
|
|
| Total Liabilities & Equity |
1 092
N/A
|
1 047
-4%
|
978
-7%
|
921
-6%
|
885
-4%
|
864
-2%
|
886
+3%
|
903
+2%
|
927
+3%
|
1 012
+9%
|
1 073
+6%
|
1 145
+7%
|
1 132
-1%
|
2 060
+82%
|
1 858
-10%
|
2 243
+21%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
72
|
73
|
73
|
78
|
78
|
75
|
73
|
72
|
72
|
72
|
72
|
72
|
65
|
65
|
64
|
62
|
|