Musti Group Oyj
XMUN:49U
Balance Sheet
Balance Sheet Decomposition
Musti Group Oyj
Musti Group Oyj
Balance Sheet
Musti Group Oyj
| Dec-2024 | Dec-2025 | ||
|---|---|---|---|
| Assets | |||
| Cash & Cash Equivalents |
12
|
16
|
|
| Cash Equivalents |
12
|
16
|
|
| Total Receivables |
15
|
19
|
|
| Accounts Receivables |
6
|
0
|
|
| Other Receivables |
9
|
0
|
|
| Inventory |
66
|
78
|
|
| Other Current Assets |
5
|
1
|
|
| Total Current Assets |
98
|
114
|
|
| PP&E Net |
123
|
137
|
|
| PP&E Gross |
123
|
0
|
|
| Accumulated Depreciation |
38
|
0
|
|
| Intangible Assets |
20
|
25
|
|
| Goodwill |
195
|
211
|
|
| Note Receivable |
0
|
0
|
|
| Long-Term Investments |
2
|
2
|
|
| Other Long-Term Assets |
5
|
6
|
|
| Other Assets |
195
|
211
|
|
| Total Assets |
443
N/A
|
495
+12%
|
|
| Liabilities | |||
| Accounts Payable |
31
|
91
|
|
| Accrued Liabilities |
23
|
0
|
|
| Short-Term Debt |
0
|
13
|
|
| Current Portion of Long-Term Debt |
36
|
31
|
|
| Other Current Liabilities |
16
|
3
|
|
| Total Current Liabilities |
106
|
138
|
|
| Long-Term Debt |
162
|
179
|
|
| Deferred Income Tax |
6
|
9
|
|
| Minority Interest |
0
|
0
|
|
| Other Liabilities |
2
|
0
|
|
| Total Liabilities |
276
N/A
|
326
+18%
|
|
| Equity | |||
| Common Stock |
11
|
11
|
|
| Retained Earnings |
172
|
168
|
|
| Treasury Stock |
5
|
5
|
|
| Other Equity |
11
|
4
|
|
| Total Equity |
167
N/A
|
169
+1%
|
|
| Total Liabilities & Equity |
443
N/A
|
495
+12%
|
|
| Shares Outstanding | |||
| Common Shares Outstanding |
33
|
33
|
|