Heineken Holding NV banner

DCF Value

The DCF Value for Heineken Holding NV (4H5) under the Base Case is 147.64 EUR. Compared with the current market price of 76.75 EUR, the stock appears Undervalued by 48% .

Key assumptions
4H5 DCF Value
Base Case
€147.64
Undervaluation 48%
DCF Value
Price €76.75
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time