Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES
Sign Up
Log in
B

BAVARIA Industries Group AG
XMUN:B8A

Watchlist Manager
BAVARIA Industries Group AG
XMUN:B8A
Watchlist
Price: 106 EUR Market Closed
Market Cap: €497.1m
Write Note Create Alert Ask AI
EUR
Metric FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023
Net Income
6.7m 31.3m 17.6m 114.6m 11m 2.1m (15.5m) 17.2m 5.7m 20m
Depreciation & Amortization
21.3m 22.9m 21.8m 12.5m 3.1m 6.8m 13.3m 6.8m 19.8m 5.8m
Other Non-Cash Items
(6.5m) (28m) (24.1m) (145.5m) (18.7m) (11.2m) (10.5m) (27.2m) (32.6m) (38.2m)
Cash Interest Paid
— — — — 794k 1.4m 1.3m 1.1m 684k 1m
Change in Working Capital
12.3m 4.3m 2m (72.5m) (48.8m) 33.6m 38.3m (11.3m) 1.1m (12.1m)
Cash from Operating Activities
33.8m 30.5m 17.3m (90.9m) (53.4m) 31.3m 25.5m (14.3m) (6.1m) (25.1m)
Capital Expenditures
(19m) (24.2m) (21.2m) (12.6m) (3.4m) (3.3m) (2m) (3.7m) (1.6m) (1.9m)
Other Items
(25.4m) 10m 13.3m 152.6m 19.1m (48.9m) (50.9m) 4.5m 11.3m 38.5m
Cash from Investing Activities
(44.4m) (14.2m) (7.9m) 140m 15.7m (52.3m) (53m) 848k 9.8m 36.7m
Net Issuance of Common Stock
(3.8m) (7.3m) (712k) (16.1m) (7.2m) (2.4m) (5.8m) (2.1m) (5.3m) (1.7m)
Net Issuance of Debt
815k 19.8m (4.2m) 4.7m 403k 924k 9.8m (5.9m) (963k) (3m)
Cash Paid for Dividends
— — — — — — — — — (52k)
Other
— — — — (794k) (1.4m) (1.3m) (1.1m) (684k) (1m)
Cash from Financing Activities
(3m) 12.4m (4.9m) (11.4m) (7.6m) (2.8m) 2.7m (9.2m) (7m) (5.8m)
Effect of Foreign Exchange Rates
(721k) (362k) (2.3m) 495k 342k 291k (302k) 139k (32k) 0
Net Change in Cash
(14.3m) 28.3m 2.2m 38.2m (44.9m) (23.5m) (25m) (22.5m) (3.4m) 5.8m
Free Cash Flow
14.8m 6.3m (3.9m) (103.5m) (56.8m) 28m 23.5m (18m) (7.7m) (26.9m)
ARVOSK
Arvo Sijoitusosuuskunta

An investment cooperative with realization-driven earnings and volatile working-capital cash flow

Intrinsic Value Access required
TITAN
Titanium Oyj

A capital-light asset manager with recurring fees and cyclical earnings pressure

Intrinsic Value Access required
BMC
Brock Milton Capital AB

A cash-generative asset manager with minimal recorded capital intensity

Intrinsic Value Access required
FOAMIT
Foamit Oyj

A cyclical industrial platform shifting toward capacity-led growth and reinvestment

Intrinsic Value Access required

Continue B8A Research

Summary
B8A intrinsic value, competitors valuation, and company profile.
DCF Valuation
B8A stock valuation using Discount Cash Flow valuation method.
Relative Valuation
B8A stock valuation using valuation multiples.
Wall St Estimates
B8A price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
B8A stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
ALPHA SPREAD
Follow us
Join 358,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.