BBI Buergerliches Brauhaus Immobilien AG
XMUN:BBI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
BBI Buergerliches Brauhaus Immobilien AG
XMUN:BBI
|
DE |
|
Z
|
Zoltav Resources Inc
LSE:ZOL
|
KY |
|
Indo Global Exchange(s) Pte Ltd
OTC:IGEX
|
ID |
|
B
|
Brazilian Electric Power Co
SWB:L3X
|
BR |
|
S
|
S-Energy Co Ltd
KOSDAQ:095910
|
KR |
|
W
|
Western Forest Products Inc
F:NWF
|
CA |
|
Impac Mortgage Holdings Inc
OTC:IMPM
|
US |
Income Statement
Earnings Waterfall
BBI Buergerliches Brauhaus Immobilien AG
Income Statement
BBI Buergerliches Brauhaus Immobilien AG
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
15
N/A
|
15
+0%
|
15
0%
|
15
+2%
|
15
+3%
|
16
+1%
|
16
+0%
|
16
+1%
|
16
+2%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
13
N/A
|
13
+1%
|
13
-2%
|
13
+1%
|
13
+4%
|
14
+1%
|
14
0%
|
14
+0%
|
14
+1%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(0)
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
8
N/A
|
9
+12%
|
9
+0%
|
9
+1%
|
9
-1%
|
9
+1%
|
9
+0%
|
10
+1%
|
10
+3%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
6
+6%
|
7
+3%
|
7
+4%
|
7
+2%
|
7
+8%
|
8
+3%
|
8
+3%
|
8
+4%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
6
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
|
| Net Income (Common) |
6
N/A
|
6
+6%
|
7
+3%
|
7
+4%
|
7
+2%
|
7
+8%
|
8
+3%
|
8
+3%
|
8
+4%
|
|
| EPS (Diluted) |
1.16
N/A
|
1.22
+5%
|
1.26
+3%
|
1.3
+3%
|
1.33
+2%
|
1.43
+8%
|
1.48
+3%
|
1.52
+3%
|
1.58
+4%
|
|