Balance Sheet

Assets

+145%

+328%

10Y

Currency: CNY

	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	1 704	2 345	1 993	4 048	3 684	5 379	4 453	6 596	7 694	9 903	13 052	11 674	13 738	49 820	51 304	108 970	102 535
Cash	0	0	0	0	0	4 711	4 089	6 280	7 359	8 936	11 151	11 674	13 738	49 820	51 304	108 970	102 535
Cash Equivalents	1 704	2 345	1 993	4 048	3 684	668	364	317	335	967	1 901	0	0	0	0	0	0
Short-Term Investments	0	1	0	0	0	0	0	18	0	1	0	34	0	5 706	20 627	9 563	40 904
Total Receivables	5 647	9 891	8 412	10 149	10 298	15 274	25 541	31 027	52 418	64 054	61 001	63 918	59 438	59 532	79 496	92 392	105 548
Accounts Receivables	2 663	4 067	5 397	5 488	6 260	7 687	13 752	21 519	41 768	51 881	55 584	50 920	46 563	44 745	52 381	64 526	63 710
Other Receivables	2 984	5 824	3 015	4 661	4 038	7 586	11 789	9 508	10 650	12 174	5 418	12 997	12 876	14 788	27 115	27 866	41 838
Inventory	6 913	4 405	6 538	6 596	7 345	8 221	9 978	15 751	17 378	19 873	26 330	25 572	31 396	43 355	79 107	87 677	116 036
Other Current Assets	228	211	610	631	605	992	760	1 019	750	8 854	14 826	5 769	7 032	7 697	10 269	3 519	5 550
Total Current Assets	14 492	16 852	17 553	21 424	21 932	29 865	40 733	54 412	78 240	102 684	115 211	106 967	111 605	166 110	240 804	302 121	370 572
PP&E Net	15 513	20 199	28 716	35 032	35 056	35 611	38 750	41 856	46 440	50 981	53 362	60 849	61 642	94 689	198 074	288 635	311 850
PP&E Gross	15 513	20 199	28 716	35 032	35 056	35 611	38 750	41 856	46 440	50 981	53 362	60 849	61 642	94 689	198 074	288 635	311 850
Accumulated Depreciation	3 297	4 804	6 629	9 048	11 699	14 560	17 478	20 147	23 349	28 241	33 884	40 346	46 384	51 712	63 127	96 323	147 879
Intangible Assets	2 275	2 465	5 698	6 721	8 011	9 658	10 856	11 866	12 056	14 199	16 698	18 398	16 690	19 710	24 906	37 777	38 932
Goodwill	59	59	66	66	66	66	66	66	66	66	66	66	66	66	66	4 428	4 428
Note Receivable	0	0	0	18	23	35	315	66	254	1 050	2 134	1 240	1 805	1 170	1 474	8 418	10 355
Long-Term Investments	29	32	59	587	952	1 093	1 449	4 960	5 470	7 317	5 355	6 126	7 265	11 140	22 136	25 753	30 299
Other Long-Term Assets	165	840	872	1 776	2 671	1 687	1 840	2 260	2 545	1 802	1 744	1 996	1 945	2 895	6 401	12 415	16 919
Other Assets	59	59	66	66	66	66	66	66	66	66	66	66	66	66	66	4 428	4 428
Total Assets	32 532 N/A	40 446 +24%	52 963 +31%	65 624 +24%	68 710 +5%	78 015 +14%	94 009 +21%	115 486 +23%	145 071 +26%	178 099 +23%	194 571 +9%	195 642 +1%	201 017 +3%	295 780 +47%	493 861 +67%	679 548 +38%	783 356 +15%
Liabilities
Accounts Payable	6 848	11 521	11 033	17 236	18 952	22 293	25 937	31 479	35 244	40 274	46 283	36 168	51 908	80 492	143 766	198 483	244 027
Accrued Liabilities	1 238	1 472	2 250	2 925	2 489	1 669	1 904	2 633	3 593	3 978	5 062	4 653	6 490	8 008	16 720	21 567	27 777
Short-Term Debt	4 371	547	11 003	11 342	11 288	16 172	19 173	26 413	32 928	45 649	37 789	45 330	16 401	50 627	125 876	181 930	154 621
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	119	7 483	8 747	11 412	12 983	6 465	7 740	10 223
Other Current Liabilities	1 579	4 547	3 477	1 868	3 202	3 210	6 009	5 585	6 553	14 978	19 952	13 130	20 219	19 194	40 517	43 947	59 337
Total Current Liabilities	14 036	18 088	27 764	33 371	35 931	43 344	53 022	66 110	78 318	104 997	116 569	108 029	106 431	171 304	333 345	453 667	495 985
Long-Term Debt	4 792	3 107	3 049	7 079	7 341	8 652	10 979	11 230	9 339	10 862	13 924	22 465	24 469	12 205	10 211	30 300	26 995
Deferred Income Tax	0	0	0	0	0	0	0	568	550	610	66	103	393	610	2 019	3 951	2 787
Minority Interest	2 052	2 345	2 691	2 856	2 947	3 147	3 529	3 735	4 153	4 953	5 496	5 839	7 580	9 175	10 361	11 652	13 437
Other Liabilities	367	225	999	1 194	1 294	1 162	1 113	1 548	1 455	1 673	3 317	2 443	5 270	7 417	26 897	41 168	58 900
Total Liabilities	21 246 N/A	23 764 +12%	34 503 +45%	44 500 +29%	47 514 +7%	56 305 +19%	68 643 +22%	83 191 +21%	93 815 +13%	123 095 +31%	139 373 +13%	138 879 0%	144 143 +4%	200 710 +39%	382 831 +91%	540 738 +41%	598 105 +11%
Equity
Common Stock	2 050	2 275	2 275	2 354	2 354	2 354	2 476	2 476	2 728	2 728	2 728	2 728	2 728	2 911	2 911	2 911	2 909
Retained Earnings	4 944	8 738	10 506	11 886	11 947	12 476	12 747	15 488	19 310	22 646	24 341	25 156	28 909	31 475	47 794	74 520	106 051
Additional Paid In Capital	4 363	5 718	5 723	7 008	7 016	7 038	10 296	10 312	24 472	24 474	24 524	24 531	24 699	60 807	61 706	62 042	60 679
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	182	802	997	1 352
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 810	1 267	724
Other Equity	72	49	43	124	120	158	154	4 019	4 746	5 156	3 605	4 348	539	306	374	393	14 983
Total Equity	11 286 N/A	16 682 +48%	18 460 +11%	21 125 +14%	21 197 +0%	21 710 +2%	25 366 +17%	32 294 +27%	51 256 +59%	55 004 +7%	55 198 +0%	56 762 +3%	56 874 +0%	95 070 +67%	111 029 +17%	138 810 +25%	185 251 +33%
Total Liabilities & Equity	32 532 N/A	40 446 +24%	52 963 +31%	65 624 +24%	68 710 +5%	78 015 +14%	94 009 +21%	115 486 +23%	145 071 +26%	178 099 +23%	194 571 +9%	195 642 +1%	201 017 +3%	295 780 +47%	493 861 +67%	679 548 +38%	783 356 +15%
Shares Outstanding
Common Shares Outstanding	7 062	7 062	7 062	7 062	7 062	7 062	7 428	7 428	8 184	8 184	8 184	8 184	8 184	8 733	8 717	8 717	8 728

Income Statement Balance Sheet Cash Flow Statement

BYD Co Ltd
XMUN:BY6A

Balance Sheet

Balance Sheet Decomposition
BYD Co Ltd

Balance Sheet
BYD Co Ltd

See Also

Company

Help

Tools

Stocks

BYD Co Ltd XMUN:BY6A

Balance Sheet

Balance Sheet Decomposition BYD Co Ltd

Balance Sheet BYD Co Ltd

See Also

Company

Help

Tools

Stocks

BYD Co Ltd
XMUN:BY6A

Balance Sheet Decomposition
BYD Co Ltd

Balance Sheet
BYD Co Ltd