MHP Hotel AG
XMUN:CDZ0
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
MHP Hotel AG
XMUN:CDZ0
|
DE |
|
D
|
Danieli & C Officine Meccaniche SpA
OTC:DNIYY
|
IT |
|
Coloplast A/S
CSE:COLO B
|
DK |
Income Statement
Earnings Waterfall
MHP Hotel AG
Income Statement
MHP Hotel AG
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
5
N/A
|
12
+136%
|
2
-85%
|
2
+1%
|
1
-32%
|
6
+348%
|
3
-54%
|
0
-85%
|
0
-90%
|
0
N/A
|
0
N/A
|
0
+50%
|
0
+11%
|
0
-10%
|
0
+267%
|
0
-64%
|
1
+342%
|
2
+238%
|
2
+29%
|
4
+58%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
0
|
(5)
|
(11)
|
(1)
|
(1)
|
(0)
|
(5)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
1
N/A
|
1
+165%
|
1
-64%
|
1
+27%
|
1
+20%
|
1
-20%
|
1
+106%
|
0
-79%
|
0
-93%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+256%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(3)
|
|
| Selling, General & Administrative |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
0
N/A
|
0
N/A
|
1
+207%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+236%
|
0
-85%
|
(0)
N/A
|
(0)
+20%
|
(0)
-238%
|
(2)
-478%
|
(0)
+84%
|
(0)
+32%
|
0
N/A
|
(0)
N/A
|
(0)
+12%
|
(1)
-380%
|
0
N/A
|
1
+4 200%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
N/A
|
1
+170%
|
(1)
N/A
|
(0)
+87%
|
(2)
-2 529%
|
0
N/A
|
1
+344%
|
0
-85%
|
(1)
N/A
|
(0)
+90%
|
(0)
-115%
|
(2)
-714%
|
(1)
+45%
|
(1)
-1%
|
(0)
+87%
|
(0)
-25%
|
(0)
+5%
|
(1)
-274%
|
(0)
+83%
|
1
N/A
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
0
|
1
|
0
|
(1)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
|
| Net Income (Common) |
0
N/A
|
0
N/A
|
0
+169%
|
(0)
N/A
|
(0)
+83%
|
(2)
-2 543%
|
0
N/A
|
1
+344%
|
0
-85%
|
(1)
N/A
|
(0)
+82%
|
(0)
-22%
|
(2)
-714%
|
(1)
+45%
|
(1)
-1%
|
(0)
+87%
|
(0)
-25%
|
(0)
+5%
|
(1)
-274%
|
(0)
+83%
|
1
N/A
|
|
| EPS (Diluted) |
0
N/A
|
0.35
N/A
|
0.94
+169%
|
-0.94
N/A
|
-0.08
+91%
|
-2.18
-2 625%
|
0.19
N/A
|
0.72
+279%
|
0.11
-85%
|
-1.3
N/A
|
-0.22
+83%
|
-0.08
+64%
|
-0.56
-600%
|
-0.31
+45%
|
-0.31
N/A
|
-0.04
+87%
|
-0.05
-25%
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
0.02
N/A
|
|