CaNickel Mining Ltd
XMUN:CMID
Income Statement
Earnings Waterfall
CaNickel Mining Ltd
Income Statement
CaNickel Mining Ltd
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
1
|
4
|
3
|
5
|
5
|
6
|
6
|
6
|
7
|
6
|
7
|
7
|
6
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
9
|
9
|
10
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
13
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
4
+113%
|
7
+57%
|
8
+18%
|
16
+97%
|
22
+40%
|
23
+5%
|
22
-4%
|
12
-44%
|
8
-33%
|
11
+38%
|
16
+36%
|
18
+18%
|
14
-23%
|
10
-32%
|
3
-66%
|
0
-85%
|
0
-58%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
1
+50%
|
1
+30%
|
1
+11%
|
1
+15%
|
1
-20%
|
1
-22%
|
0
-57%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+63%
|
0
+7%
|
0
N/A
|
1
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(9)
|
(15)
|
(27)
|
(45)
|
(42)
|
(40)
|
(25)
|
(14)
|
(24)
|
(29)
|
(36)
|
(26)
|
(14)
|
(7)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-113%
|
(3)
-62%
|
(7)
-151%
|
(11)
-71%
|
(24)
-110%
|
(19)
+21%
|
(18)
+6%
|
(13)
+28%
|
(5)
+60%
|
(12)
-140%
|
(13)
-6%
|
(17)
-32%
|
(12)
+33%
|
(5)
+61%
|
(4)
+11%
|
0
N/A
|
0
-5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(9)
|
(10)
|
(8)
|
(10)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(2)
|
(78)
|
(2)
|
(2)
|
(6)
|
(26)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(6)
|
(4)
|
(4)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(75)
|
1
|
0
|
0
|
(24)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-111%
|
(0)
-29%
|
(1)
-39%
|
(3)
-378%
|
(4)
-21%
|
(4)
+5%
|
(4)
-16%
|
(2)
+47%
|
(2)
+8%
|
(3)
-21%
|
(2)
+29%
|
(1)
+20%
|
(2)
-24%
|
(2)
-2%
|
(2)
+7%
|
(2)
-39%
|
(4)
-62%
|
(5)
-27%
|
(6)
-21%
|
(6)
-4%
|
(9)
-51%
|
(10)
-7%
|
(8)
+17%
|
(10)
-28%
|
(8)
+21%
|
(9)
-9%
|
(9)
-7%
|
(11)
-12%
|
(14)
-34%
|
(19)
-30%
|
(31)
-67%
|
(26)
+15%
|
(25)
+7%
|
(18)
+25%
|
(10)
+48%
|
(15)
-54%
|
(92)
-519%
|
(20)
+78%
|
(14)
+29%
|
(10)
+27%
|
(30)
-193%
|
(2)
+95%
|
(2)
-4%
|
(4)
-176%
|
(5)
-18%
|
(6)
-12%
|
(6)
+6%
|
(3)
+41%
|
(3)
+21%
|
(3)
+2%
|
(3)
-32%
|
(3)
-3%
|
(3)
+10%
|
(3)
+7%
|
(3)
+13%
|
(2)
+19%
|
(2)
-2%
|
(2)
+3%
|
(2)
N/A
|
(2)
+1%
|
(2)
+7%
|
(2)
+8%
|
(2)
+4%
|
(1)
+12%
|
(1)
+17%
|
(1)
+16%
|
(1)
+26%
|
(1)
+9%
|
(1)
-34%
|
(1)
-2%
|
(1)
-12%
|
(1)
-9%
|
(1)
+19%
|
(1)
+15%
|
(1)
-3%
|
0
N/A
|
(1)
N/A
|
(2)
-40%
|
(2)
-10%
|
(2)
-8%
|
(5)
-127%
|
(5)
0%
|
(5)
-4%
|
(3)
+49%
|
(2)
+23%
|
(2)
+9%
|
(2)
+15%
|
(2)
-20%
|
0
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(1)
|
69
|
63
|
62
|
62
|
1
|
(1)
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(4)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(5)
|
(9)
|
(10)
|
(13)
|
(15)
|
(17)
|
(17)
|
(8)
|
(9)
|
(5)
|
(5)
|
(8)
|
(7)
|
(4)
|
(3)
|
(6)
|
(10)
|
(12)
|
(16)
|
(12)
|
(9)
|
3
|
7
|
(3)
|
(1)
|
(14)
|
(9)
|
(1)
|
(2)
|
(7)
|
14
|
14
|
9
|
18
|
(5)
|
(6)
|
(1)
|
(10)
|
(6)
|
(8)
|
(12)
|
(8)
|
3
|
9
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
17
|
(5)
|
3
|
3
|
(18)
|
(39)
|
(45)
|
(45)
|
(42)
|
(10)
|
(56)
|
(60)
|
(60)
|
(81)
|
0
|
(79)
|
(81)
|
(20)
|
0
|
(16)
|
(14)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
(21)
|
(20)
|
(20)
|
(20)
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
3
|
3
|
4
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-8%
|
(1)
-32%
|
(1)
-37%
|
(3)
-327%
|
(4)
-23%
|
(4)
+6%
|
(4)
-16%
|
(3)
+40%
|
(2)
+18%
|
(3)
-22%
|
(2)
+9%
|
(2)
+29%
|
(2)
-9%
|
(2)
-2%
|
(2)
+8%
|
(3)
-99%
|
(4)
-8%
|
(4)
-20%
|
(6)
-42%
|
(6)
-2%
|
(8)
-37%
|
(10)
-14%
|
9
N/A
|
53
+515%
|
57
+8%
|
56
-2%
|
35
-38%
|
(48)
N/A
|
(60)
-24%
|
(63)
-5%
|
(73)
-17%
|
(37)
+49%
|
(82)
-122%
|
(81)
+2%
|
(72)
+10%
|
(98)
-36%
|
(93)
+5%
|
(102)
-10%
|
(97)
+5%
|
(33)
+66%
|
(34)
-3%
|
(23)
+32%
|
(22)
+7%
|
(12)
+43%
|
(14)
-10%
|
(11)
+17%
|
(14)
-26%
|
(9)
+39%
|
(12)
-41%
|
(13)
-9%
|
(37)
-179%
|
(40)
-7%
|
(31)
+23%
|
(31)
-2%
|
(7)
+78%
|
(7)
-11%
|
(11)
-43%
|
(9)
+11%
|
(6)
+33%
|
(5)
+22%
|
(8)
-67%
|
(11)
-38%
|
(13)
-17%
|
(17)
-30%
|
(13)
+23%
|
(10)
+23%
|
2
N/A
|
6
+153%
|
(4)
N/A
|
(2)
+37%
|
(15)
-565%
|
(11)
+29%
|
(2)
+82%
|
(3)
-73%
|
(8)
-138%
|
13
N/A
|
12
-1%
|
7
-42%
|
16
+126%
|
(9)
N/A
|
(11)
-20%
|
(6)
+44%
|
(15)
-143%
|
(8)
+49%
|
(10)
-32%
|
(13)
-31%
|
(10)
+26%
|
2
N/A
|
9
+367%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
(3)
|
(18)
|
(18)
|
(19)
|
(11)
|
21
|
24
|
24
|
23
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(7)
|
(7)
|
5
|
34
|
39
|
37
|
24
|
(27)
|
(36)
|
(38)
|
(50)
|
(34)
|
(79)
|
(78)
|
(71)
|
(98)
|
(93)
|
(102)
|
(97)
|
(33)
|
(34)
|
(23)
|
(22)
|
(12)
|
(14)
|
(11)
|
(14)
|
(9)
|
(12)
|
(13)
|
(37)
|
(40)
|
(31)
|
(31)
|
(7)
|
(7)
|
(11)
|
(9)
|
(6)
|
(5)
|
(8)
|
(11)
|
(13)
|
(17)
|
(13)
|
(10)
|
2
|
6
|
(4)
|
(2)
|
(15)
|
(11)
|
(2)
|
(3)
|
(8)
|
13
|
12
|
7
|
16
|
(9)
|
(11)
|
(6)
|
(15)
|
(8)
|
(10)
|
(13)
|
(10)
|
2
|
9
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-8%
|
(1)
-32%
|
(1)
-37%
|
(1)
-78%
|
(2)
-55%
|
(2)
+11%
|
(2)
-32%
|
(3)
-5%
|
(1)
+64%
|
(1)
-51%
|
(1)
+18%
|
0
N/A
|
(1)
N/A
|
(1)
-3%
|
(1)
+12%
|
(2)
-62%
|
(2)
-14%
|
(3)
-35%
|
(4)
-68%
|
(4)
+0%
|
(7)
-47%
|
(7)
-6%
|
5
N/A
|
34
+571%
|
39
+13%
|
37
-4%
|
24
-34%
|
(27)
N/A
|
(36)
-32%
|
(38)
-7%
|
(50)
-31%
|
(34)
+32%
|
(79)
-132%
|
(78)
+2%
|
(71)
+9%
|
(98)
-38%
|
(93)
+5%
|
(102)
-10%
|
(97)
+5%
|
(33)
+66%
|
(34)
-3%
|
(23)
+32%
|
(22)
+7%
|
(12)
+43%
|
(14)
-10%
|
(11)
+17%
|
(14)
-26%
|
(9)
+39%
|
(12)
-41%
|
(13)
-9%
|
(37)
-179%
|
(40)
-7%
|
(31)
+23%
|
(31)
-2%
|
(7)
+78%
|
(7)
-11%
|
(11)
-43%
|
(9)
+11%
|
(6)
+33%
|
(5)
+22%
|
(8)
-67%
|
(11)
-38%
|
(13)
-17%
|
(17)
-30%
|
(13)
+23%
|
(10)
+23%
|
2
N/A
|
6
+153%
|
(4)
N/A
|
(2)
+37%
|
(15)
-565%
|
(11)
+29%
|
(2)
+82%
|
(3)
-73%
|
(8)
-138%
|
13
N/A
|
12
-1%
|
7
-42%
|
16
+126%
|
(9)
N/A
|
(11)
-20%
|
(6)
+44%
|
(15)
-143%
|
(8)
+49%
|
(10)
-32%
|
(13)
-31%
|
(10)
+26%
|
2
N/A
|
9
+367%
|
|
| EPS (Diluted) |
-0.68
N/A
|
-0.72
-6%
|
-0.78
-8%
|
-1.04
-33%
|
-1.6
-54%
|
-1.61
-1%
|
-1.43
+11%
|
-1.89
-32%
|
-1.84
+3%
|
-0.47
+74%
|
-0.69
-47%
|
-0.46
+33%
|
0.06
N/A
|
-0.43
N/A
|
-0.44
-2%
|
-0.3
+32%
|
-0.5
-67%
|
-0.39
+22%
|
-0.46
-18%
|
-0.72
-57%
|
-0.77
-7%
|
-1.06
-38%
|
-1.06
N/A
|
0.76
N/A
|
5.16
+579%
|
5.3
+3%
|
4.65
-12%
|
2.34
-50%
|
-2.76
N/A
|
-2.62
+5%
|
-2.65
-1%
|
-3.42
-29%
|
-2.38
+30%
|
-3.83
-61%
|
-2.09
+45%
|
-1.9
+9%
|
-2.94
-55%
|
-2.49
+15%
|
-2.73
-10%
|
-2.58
+5%
|
-0.88
+66%
|
-0.91
-3%
|
-0.62
+32%
|
-0.57
+8%
|
-0.33
+42%
|
-0.36
-9%
|
-0.3
+17%
|
-0.38
-27%
|
-0.23
+39%
|
-0.32
-39%
|
-0.35
-9%
|
-0.98
-180%
|
-1.06
-8%
|
-0.81
+24%
|
-0.83
-2%
|
-0.18
+78%
|
-0.2
-11%
|
-0.28
-40%
|
-0.25
+11%
|
-0.17
+32%
|
-0.13
+24%
|
-0.23
-77%
|
-0.31
-35%
|
-0.36
-16%
|
-0.46
-28%
|
-0.35
+24%
|
-0.27
+23%
|
0.06
N/A
|
0.16
+167%
|
-0.09
N/A
|
-0.06
+33%
|
-0.39
-550%
|
-0.28
+28%
|
-0.05
+82%
|
-0.09
-80%
|
-0.2
-122%
|
0.33
N/A
|
0.33
N/A
|
0.19
-42%
|
0.44
+132%
|
-0.25
N/A
|
-0.3
-20%
|
-0.17
+43%
|
-0.41
-141%
|
-0.21
+49%
|
-0.27
-29%
|
-0.36
-33%
|
-0.27
+25%
|
0.05
N/A
|
0.24
+380%
|
|